Question: Based on the above Balance Sheet and Income Statement data, what is the company's Debt-to-Net Worth ratio or Debt-to-Equity (D/E) ratio (stated in the correct
Based on the above Balance Sheet and Income Statement data, what is the company's Debt-to-Net Worth ratio or Debt-to-Equity (D/E) ratio (stated in the correct format and rounded to 2 decimal places when calculated)?
Where:
| CAPITAL STRUCTURE (draw risk and cost of capital conclusions) |
| Tot. Liab./Eq. [(TCL + LTD) / SE]* (D/E) |
| Tot. Liab./TA [(TCL + LTD) / TA]* (D/A) |
| Times Interest Earned (EBIT/Interest) |
*Note: Remember that for Capital Structure Calculations, you should either verify the total liabilities number and/or use the TOTAL LIABILITIES-TOTAL EQUITY number if you can calculate it rather than try to tease out the multiple columns that fall into TCL and LTD. Hint: Remember the basic accounting equation Assets = Liabilities + Owner"s Equity. If your given Liabilities + Owner's Equity, and Owner's Equity on a separate line, can you calculate Liabilities?
| Cooper Tire & Rubber Co. (NYS: CTB) | ||||
| Standardized Annual Balance Sheet | Standardized Annual Income Statement | |||
| Scale | Thousands | Scale | Thousands | |
| Cash & Equivalents | 52,910 | Sales Revenue | 1,813,005 | |
| Short Term Investments | - | Other Revenue | 1,406 | |
| Cash & Equivs & ST Investments | 52,910 | Total Revenue | 1,814,411 | |
| Receivables (ST) | 292,416 | Direct Costs | 1,498,432 | |
| Inventories | 191,684 | Gross Profit | 315,979 | |
| Current Tax Assets | - | Selling General & Admin | 105,532 | |
| Assets Held for Sale (ST) | - | Depreciation & Amortization | - | |
| Discontinued Ops (ST Asset) | - | Restruct Remediation & Impair | - | |
| Other Current Assets | 17,602 | Other Operating Expense | 0 | |
| Total Current Assets | 554,612 | Total Indirect Operating Costs | 105,532 | |
| Gross Property Plant & Equip | 1,399,087 | Operating Income | 210,447 | |
| Accumulated Depreciation | 538,639 | Interest Income | (15,655) | |
| Net Property Plant & Equip | 860,448 | Gains on Sale of Assets | - | |
| Long Term Investments | - | Foreign Exchange Gains | - | |
| Intangible Assets | - | Other Non-Operating Income | 0 | |
| Prepayments (LT) | - | Total Non-Operating Income | (15,655) | |
| Deferred LT Assets | - | Earnings Before Tax | 194,792 | |
| Other Assets | 80,896 | Taxation | 72,381 | |
| Total Assets | 1,495,956 | Earnings After Tax | - | |
| Accounts Payable & Accrued Exps | 182,581 | Minority Interests | - | |
| Accounts Payable | 100,135 | Equity Earnings | - | |
| Accrued Expenses | 82,446 | Discontinued Operations | - | |
| Current Debt | 11,273 | Extraordinary Items | 0 | |
| Related Parties (ST Liab) | - | Accounting Changes | 0 | |
| Discontinued Ops (ST Liab) | - | Net Income | 122,411 | |
| Other Current Liabilities | 6,477 | Preference Dividends & Similar | 0 | |
| Total Current Liabilities | 200,331 | Net Income to Common | 122,411 | |
| LT Debt & Leases | 205,525 | Average Shares Basic | 79,128,000 | |
| Pensions & OPEB | 144,566 | EPS Net Basic | 1.55 | |
| Discontinued Ops (LT Liab) | - | EPS Continuing Basic | 1.55 | |
| Deferred LT Liabilities | 73,608 | Average Shares Diluted | 79,128,000 | |
| Minority Interests | - | EPS Net Diluted | 1.55 | |
| Other Liabilities | 38,351 | EPS Continuing Diluted | 1.55 | |
| Total Liabilities | 662,381 | Shares Outstanding | 78,760,000 | |
| Common Share Capital | 83,760 | |||
| Additional Paid-In Capital | 3,101 | |||
| Retained Earnings | 849,270 | |||
| Accum Other Comprehensive Income | (2,305) | |||
| Treasury Stock | 100,251 | |||
| For Curr Trans (BS) | 2,448 | |||
| Other Equity | (2,448) | |||
| Total Equity | 833,575 | |||
| Total Liabilities & Equity | 1,495,956 | |||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
