Question: Based on the data below, analyze Comcast's forecast Operating Cash Flow Operating Cash Flow Forecast Y1 Forecast Y2 Forecast Y3 Forecast Y4 Forecast Y5 Sales
Based on the data below, analyze Comcast's forecast Operating Cash Flow Operating Cash Flow Forecast Y1 Forecast Y2 Forecast Y3 Forecast Y4 Forecast Y5 Sales $ 108,742,200 $ 114,179,310 $ 119,888,276 $ 125,882,689 $ 132,176,824 COGS $ 60,210,150 $ 62,915,611 $ 68,513,651 $ 72,972,861 $ 76,662,558 Gross Margin $ 48,532,050 $ 51,263,699 $ 51,374,624 $ 52,909,828 $ 55,514,266 Operating costs: S G &A $ 55,458,522 $ 58,231,448 $ 61,143,021 $ 64,200,172 $ 67,410,180 D&A $ 13,100,000 $ 13,804,000 $ 13,821,000 $ 14,336,000 $ 17,203,200 Costs $ 68,558,522 $ 72,035,448 $ 74,964,021 $ 78,536,172 $ 84,613,380 EBIT $ 20,026,472 $ 20,771,749 $ 23,589,396 $ 25,626,343 $ 29,099,114 Operating cash flow $ 33,126,472 $ 34,575,749 $ 37,410,396 $ 39,962,343 $ 46,302,314
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
