Based on the  information given below, please fill this table using vertical analysis

	2022	2021	% of CY	% of PY	Change
cash & cash equivalents
Inventories
PPE
Accounts receivable
Total assets
Accounts payable
Long term debt
Retained earning
Total liabilities

 

Transcribed Image Text:

ASSETS CURRENT ASSETS Cash and cash equivalents Investment securities Receivables, less allowance (2022 - $4; 2021 - $3) Inventories, less allowance (2022 $29; 2021-$24) Prepaid expenses and other Total current assets PROPERTY AND EQUIPMENT Flight equipment Pre-delivery deposits for flight equipment Total flight equipment and pre-delivery deposits, gross Less accumulated depreciation Total flight equipment and pre-delivery deposits, net Other property and equipment, gross Less accumulated depreciation Total other property and equipment, net Total property and equipment, net OPERATING LEASE ASSETS OTHER ASSETS Investment securities Restricted cash Intangible assets, net of accumulated amortization of $455 and $405, at 2022 and 2021, respectively. Other Total other assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable Air traffic liability Accrued salaries, wages and benefits Other accrued liabilities Current operating lease liabilities Current maturities of long-term debt and finance lease obligations Total current liabilities LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS LONG-TERM OPERATING LEASE LIABILITIES (3 2022 S 1,042 $ 350 317 87 120 1,916 11,727 415 12,142 3,578 8,584 1,314 731 583 9,147 660 172 148 532 $ 2021 1,581 498 486 97 554 3,748 3,093 6:39 2,018 824 207 74 122 3,245 11,161 337 11,498 3,227 8,271 298 708 1,322 $ 13,045 $ 13,642 1,205 882 543 8,814 729 39 59 299 457 854 499 1,618 480 359 106 355 3,417 3,651 890 ASSETS CURRENT ASSETS Cash and cash equivalents Investment securities Receivables, less allowance (2022 - $4; 2021 - $3) Inventories, less allowance (2022 $29; 2021-$24) Prepaid expenses and other Total current assets PROPERTY AND EQUIPMENT Flight equipment Pre-delivery deposits for flight equipment Total flight equipment and pre-delivery deposits, gross Less accumulated depreciation Total flight equipment and pre-delivery deposits, net Other property and equipment, gross Less accumulated depreciation Total other property and equipment, net Total property and equipment, net OPERATING LEASE ASSETS OTHER ASSETS Investment securities Restricted cash Intangible assets, net of accumulated amortization of $455 and $405, at 2022 and 2021, respectively. Other Total other assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable Air traffic liability Accrued salaries, wages and benefits Other accrued liabilities Current operating lease liabilities Current maturities of long-term debt and finance lease obligations Total current liabilities LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS LONG-TERM OPERATING LEASE LIABILITIES (3 2022 S 1,042 $ 350 317 87 120 1,916 11,727 415 12,142 3,578 8,584 1,314 731 583 9,147 660 172 148 532 $ 2021 1,581 498 486 97 554 3,748 3,093 6:39 2,018 824 207 74 122 3,245 11,161 337 11,498 3,227 8,271 298 708 1,322 $ 13,045 $ 13,642 1,205 882 543 8,814 729 39 59 299 457 854 499 1,618 480 359 106 355 3,417 3,651 890

Answer rating: 100% (QA)

SOLUTION Cash Cash Equivalents 2022 1042 2021 2018 of CY 8 calculated as 2022 Total Assets 100 ... View the full answer