Based on the proforma financials below and using the local investor approach, provide one of the two potential values of this business in year $5,$ and provide one of the two potential current values of the business assuming that the investor wants a $20$x ROI. $[$Do not use commas or $ signs in your answer$]$

Year

Y$1$

Y$2$

Y$3$

Y$4$

Y$5$

Revenue

$$50,000$

$$200,000$

$$450,000$

$$800,000$

$$1,300,000$

EBITDA

$-$$$30,000$

$$50,000$

$$100,000$

$$300,000$

$$500,000$

Value in year $5$: $

Value now: $