Question: Based upon the chart detailed below, please calculate the value of the company and the price per share. Please show your work. Year 2015 2016

Based upon the chart detailed below, please calculate the value of the company and the price per share. Please show your work.

Year

2015

2016

2017

2018

2019

FCF

$860,000

$883,220

$907,067

$931,558

$956,710

Growth Rate:

2.70%

2.70%

2.70%

2.70%

2.70%

WACC:

7.00%

7.00%

7.00%

7.00%

7.00%

MKT Value of DEBT:

$2,600,000

MKT Value of Pref STK:

$775,000

# Shares Outstanding:

660,000

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Q:

What are the blank fields supposed to be New Heritage Dolls BRIEF CASES The New Heritage Doll Company was founded in 1985 by Ingrid Beckwith, a retired psychologist 42 the dolls produced by the major...

Q:

** Each of the 3 questions below only need to beabout two-threepara graphs but packed full of information, no fluff. **Attached below are a few readings from the week to help, pay attention to the...

Q:

GILEAD SCIENCES NDQ-GLD 3.7% 123.4 103.1 70.3 14 1 Raum RECENT IPE Training: 172 RELATIVE VALUE Media YLD LINE TIMELINESS 22000 High 248 21.7 38.6 76.1 116.8 8.3 89.5 203 70.5 86.0 172 20.7 36.9 63.5...

Q:

GILEAD SCIENCES NDQ-GLD 3.7% 123.4 103.1 70.3 14 1 Raum RECENT IPE Training: 172 RELATIVE VALUE Media YLD LINE TIMELINESS 22000 High 248 21.7 38.6 76.1 116.8 8.3 89.5 203 70.5 86.0 172 20.7 36.9 63.5...

Q:

You are required to calculate the per-share value of the assigned companys equity using financial data from the Value Line Investment Survey provided. 2.You need to use the DDM models, RIM and select...

Q:

1.You are required to calculate the per-share value of the assigned companys equity using financial data from the Value Line Investment Survey provided. 2.You need to use the DDM models, RIM and...

Q:

Using the data in the VLIS, what is Chevrons Cost of Equity? For Chevrons Cost of Debt, consider the following bond quotation(settlement date Jan 31, 2020): Maturity Coupon Price YTM 3/16/2026 2.954...

Q:

I am using the Capsim program and need to play 4 rounds, the preliminary information given is : you will be taking over the Andrews company that is having problems. Selected Financial Statistics...

Q:

This requires two forecasts. organic strategy, merger or acquisition growth strategy and analysis Week 8 Growth Analysis - Organic & Merger/Acquisition (Rev. 030917) MAKE SURE THAT YOU DOWNLOAD THE...

Q:

Foundation Round: 1 Dec. 31, 2016 FastTrack F71143 Andrews Iman Seoudi Baldwin Chester Digby Erie Ferris Andrews -0.6% 1.36 -0.8% Selected Financial Statistics Baldwin Chester 5.0% 5.7% 1.62 8.1%...

Q:

Refer to Lemma 1.10 and Lemma 1.11. Find two more things preserved by isomorphism.

Q:

A student wishes to record the UV spectrum of trans-stilbene, which has max = 308nm ( = 25,000), what concentration should be prepared if the desired absorbance is 0.5 at the maximum?

Q:

When trying to better understand QBO Lists, Cy , owner of Mookie the Beagle Concierge, asks to view all QBO lists. Which icon would you use to view all Lists? ( ) New iconGear iconAccount and Company...

Q:

Find w such that 2u + v - 3w = 0. . u = (2, 5, 7, 0), v = (4, -8, -3, 1) W =

Q:

Briefly explain the nature of the basic promotion methods available to a marketing manager and the strengths and limitations of each.

Q:

The opening cash balance on 1" January is expected to be K60, 000. The following information is provided-: MONTH NOV DEC JAN FEB MAR Budgeted sales 80,000 90,000 75,000 V 75,000 80,000 Budgeted...

Q:

13) Ron's Jean and Sneaker Emporium had 90 customers. 50 bought a pair of jeans, 60 bought sneakers and 30 bought sneakers and jeans. What is the probability a customer bought Jeans or sneakers

Q:

Is American industry at too much risk of lawsuits to remain competitive? Should companies trying to develop drugs be given immunity from lawsuits?

Q:

Question 7.2. Discuss how companies can use: (a) product differentiation, and (b) capacity control to manage rivalry and increase an industrys profitability. (use own words)

Q:

Summarize the economic impact of safety.

Q:

Describe what is involved in reaching, ratifying, and administering the labormanagement agreement.

Q:

Summarize the prevalence of unions.