Question: Below is both the question problem as well as MY calculations and answers. My problem is: I ' m concern my NPV answer is somehow
Below is both the question problem as well as MY calculations and answers. My problem is: Im concern my NPV answer is somehow incorrect but Im not sure how or where I went wrong in my calculation steps. So I need help looking over it all and finding my misteps, if there are any. Is the tax supposed to on the pretax operating income, or on the incremental depreciation?? Thank you
MACRS year percentages used: Yr Yr Yr Yr Yr and lastly Yr
MY CALCULATIONS: Step : Sale of Old Machine:
Selling price of old:
Tax on Sale :
Net CF from Sale: $
Step : Initial Investment Outlay Yr
Purchase of new: $
Net Working Cap:
Net CF from Old:
Initial NCF Yr : $
Step Change in Depreciation:
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Step : Tax on Pretax NOI Change in Depr:
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Step : Net Cash Flows:
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $ NWC $ NCF yr
Step : Terminal CFs:
New: gain $ net cf
Aftertax terminal cf
Old: loss $ net cf
Step : BA Calculator for NPV:
CFO:
CF:
CF:
CF:
CF:
CF:
CF:
IY:
NPV $ROUNDED
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
