Below is the summary of the information about the property, and his estimation if he does...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Below is the summary of the information about the property, and his estimation if he does the renovation. Purchase Price Building Value Land Value Loan-to-value Ratio Interest Term CURRENT Payments per Year Years Since Purchased Current NOI (Year 3) Projected Increase in NOI Resale Value Today Appreciation Rate Depreciable Life Ordinary Income Tax Rate Price Appreciation Tax Rate Depreciation Recapture Tax Rate $1,000,000 $800,000 $200,000 75% 10% 20 years 12 2 $100,000 2% per year $1,050,000 2% 39 28% 28% 28% per year years IF RENOVATED Renovation Cost Initial Increase in NOI (Year 3) your mommy payunary Annual Increase in NOI Terminal Cap Rate Selling Expenses New Loan Information: Interest Rate Term Payments per Year $200,000 20% 3% 10% of sale 4% price 11% 20 years 12 Below is what the cash flows from the base case scenario, which is without renovation looks like. Some cells have been intentionally left empty. Please compute them. What is the ATCF from reversion for the base case scenario? (round your final answer to whole numbers) Below is the summary of the information about the property, and his estimation if he does the renovation. Purchase Price Building Value Land Value Loan-to-value Ratio Interest Term CURRENT Payments per Year Years Since Purchased Current NOI (Year 3) Projected Increase in NOI Resale Value Today Appreciation Rate Depreciable Life Ordinary Income Tax Rate Price Appreciation Tax Rate Depreciation Recapture Tax Rate $1,000,000 $800,000 $200,000 75% 10% 20 years 12 2 $100,000 2% per year $1,050,000 2% 39 28% 28% 28% per year years IF RENOVATED Renovation Cost Initial Increase in NOI (Year 3) your mommy payunary Annual Increase in NOI Terminal Cap Rate Selling Expenses New Loan Information: Interest Rate Term Payments per Year $200,000 20% 3% 10% of sale 4% price 11% 20 years 12 Below is what the cash flows from the base case scenario, which is without renovation looks like. Some cells have been intentionally left empty. Please compute them. What is the ATCF from reversion for the base case scenario? (round your final answer to whole numbers)
Expert Answer:
Answer rating: 100% (QA)
What is the ATCF from reversion for the base case scenario round your final a... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these economics questions
-
The Data below is the summary of the transactions of Ethan Enterprises for the year Beginning inventory 100 units Units produced 750 units Unit sold. 800 units Selling price. $150 per unit Direct...
-
Below is the summary report from your finance group regarding their analysis for determining discounting rates for the project at hand (project described after the report). Unfortunately, due to a...
-
Below is the summary table of a One-Way ANOVA computed in a study. The study investigated the difference in anxiety level of five groups: accountants, teachers, policemen, medical practitioners, and...
-
Adrian Webb bought 618 bricks to build a barbecue pit, paying $185.40. Find the cost per brick. (HINT: Cost per brick means the cost for one brick.) The cost per brick is s (Round to nearest hundidth)
-
Using the given sample information, test the following hypotheses. a. H0: p1 - p2 = 0Ha: p1 - p2 0 Note that x is the number in the sample having the characteristic of interest. b. H0: p1 - p2 =...
-
The following information relates to Fanning's Electronics on December 31, 2011. The company, which uses the calendar year as its annual reporting period, initially records prepaid and unearned items...
-
Conventional accounting systems are said to have some uncontested advantages over the absence of accounting systems. What are these uncontested advantages?
-
Listed below are the eight activity cost pools used by Charvez Corporation. Production set-up costs Heating costs Machinery power costs Purchasing department costs Maintenance costs Design and...
-
Given the Covid19 crisis that has impacted global economies on an unprecedented scale. The level of disruption is likely to persist as government around the world is likely to implement policies at...
-
Sullivan Ranch Corporation has purchased a new tractor. The following information is given: $150,000 $10,000 Cost: Estimated Residual: Estimated Life in years: Estimated Life in hours: Actual Hours:...
-
1. Discuss the drawbacks of the entrepreneurs and why those drawbacks need to be considered before starting a business. 2. Describe the five most effective ways to create value proposition by...
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. Pledges and subscriptions are never legally enforceable because they lack the element of...
-
You have been at your job for West Coast Yachts for a week now and have decided you need to sign up for the companys retirement plan. Even after your discussion with Sarah Brown, the Skandla...
-
The giving or taking of money or property with the intent of infl uencing, or being infl uenced, in the performance of an offi cial duty. a. arson b. bribery c. burglary d. extortion e. felony f....
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. A promise of inaction, or forbearance, can be valid consideration.
-
Indicate whether each of the following statements is true or false by writing T or F in t he a nswer c olumn. The terms of express contracts are specifi cally stated.
-
Barba LLC (Barba) rented commercial space, entering a five-year lease with Liao Properties Inc. (Liao). After one year, Barba sub-leased the space, as permitted under the lease agreement, to...
-
On January 2, 20X3, Sheldon Bass, a professional engineer, moved from Calgary to Edmonton to commence employment with Acco Ltd., a large public corporation. Because of his new employment contract,...
-
Van makes an investment in a partnership in 2012. Van's capital contributions to the partnership consisted of $30,000 cash and a building with an adjusted basis of$70,000, subject to a nonrecourse...
-
Russell (age 50) and Linda (age 45) Long have brought you the following information regarding their income and expenses for the current year. Russell owns and operates a landscaping business called...
-
Clifford Johnson has a limited partnership investment and a rental condominium. Clifford actively manages the rental condominium. During 2012, his share of the loss from the limited partnership was...
-
Aside from cash balances, what other information is requested by an AICPA standard form to confirm account balance information with financial institutions (Figure 11-7)? Figure 11-7: Bank...
-
Explain what the following terms mean a. Accounts receivable f. Accounts payable b. Supplies g. Unearned service revenue c. Prepaid rent h. Service revenue d. Furniture i. Rent expense e. Accumulated...
-
Which columns of the accounting work sheet show unadjusted amounts? a. Trial balance b. Adjustments c. Income Statement d. Balance Sheet
Study smarter with the SolutionInn App