Question: - Beta = 0.9 - Required return on debt (yield to maturity on a long term bond) = 3.2% - Tax rate = 21% -
- Beta = 0.9 - Required return on debt (yield to maturity on a long term bond) = 3.2% - Tax rate = 21% - 30-year government bond = 2.1% - Market risk premium can be assumed to be 5%
| Current Capitalization (Millions of USD) | |
| Currency | Million USD |
| Shares Price | $ 36.7 |
| Shares Outstanding | 78.9 |
| Market Capitalization | 2,895.6 |
| - Cash & Short Term Investments | 29.0 |
| + Total Debt | 625.0 |
| + Pref. Equity | - |
| + Total Minority Interest | - |
| =Total Enterprise Value (TEV) | 3,491.6 |
| Book Value of Common Equity | 457.0 |
| + Pref. Equity | - |
| + Total Minority Interest | - |
| + Total Debt | 625.0 |
| Total book capital | 1,082.0 |
Estimate the cost of capital (WACC)
What does the excel formula look like and what variables does it draw from?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
