Bristol plc pays corporation tax at a rate of 25%. Tax is paid the year after...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Bristol plc pays corporation tax at a rate of 25%. Tax is paid the year after each cash flow. Please complete the following • Calculate the tax cashflows Calculate the net cash flow for each year Calculate the Net Present Value of the investment Revenue Variable costs Fixed costs Net trading c/f Tax @ 25% Investment Disposal Capital allowances Net cash flows Cost of capital Year 0 (900,000) 15% Year 2 1,200,000 Year 1 1,000,000 (500,000) (600,000) (220,000) (240,000) 280,000 360,000 NPV 40,500 Year 3 1,500,000 (750,000) (260,000) 490,000 33,210 Year 4 1,800,000 (900,000) (280,000) 620,000 150,000 27,232 Year 5 86,558 Bristol plc pays corporation tax at a rate of 25%. Tax is paid the year after each cash flow. Please complete the following • Calculate the tax cashflows Calculate the net cash flow for each year Calculate the Net Present Value of the investment Revenue Variable costs Fixed costs Net trading c/f Tax @ 25% Investment Disposal Capital allowances Net cash flows Cost of capital Year 0 (900,000) 15% Year 2 1,200,000 Year 1 1,000,000 (500,000) (600,000) (220,000) (240,000) 280,000 360,000 NPV 40,500 Year 3 1,500,000 (750,000) (260,000) 490,000 33,210 Year 4 1,800,000 (900,000) (280,000) 620,000 150,000 27,232 Year 5 86,558
Expert Answer:
Answer rating: 100% (QA)
To calculate the tax cash flows net cash flow for each year and the Net Present Value NPV of the inv... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Company's December 31 Balance Sheets Assets 2022 2021 Cash $ 72,000 $ 65,000 Accounts receivable 439,000 328,000 Inventories 894,000 813,000 Total current assets $ 1,405,000 $ 1,206,000...
-
Loop plc is a technology company based in Hertfordshire (United Kingdom), specializing in research and development of wireless electronic gaming gadgets. The company sells its products throughout the...
-
Subject : Strategic Management in a Global Environment Safaricom: Innovative Telecom Solutions to Empower Kenyans As the largest mobile provider in Kenya, Safaricom has touched the lives of Kenyans...
-
For the following 28 scores on a 40-point test, a. Construct a bar graph using 4-point score intervals and b. Draw a frequency curve using 4-point score intervals. 27 24 21 36 25 25 38 27 25 17 31 20...
-
Based on the following information, calculate the expected return and standard deviation for the twostocks. Rate of ReturnifState Occurs State of Probability of State of EconomyStockA Stock B...
-
Company J acquired all of Company Ks outstanding common stock in exchange for cash. The acquisition price exceeds the fair value of net assets acquired. How should Company J determine the amounts to...
-
Use technology and the data in RestaurantTips to construct a graph of the relationship between Server and Credit for the situation in Exercise 2.38. Data From Exercise 2.38: Credit Card by Server The...
-
A data set of 5 observations for Concession Sales per person ($) at a theater and Minutes before the movie begins results in the following estimated regression model: Sales = 4.3 + 0.265 Minutes. The...
-
Purchase price of the equipment is $460,000. This is a 7 year MACRS asset. Use MACRS method of depreciation. Provide a deprecation schedule for the first four years of the asset. Year Purchase Price...
-
Reconsider Prob. 253. Assuming a linear pressure increase during the compression, estimate the energy needed to compress the water isothermally. Data from Problem 53. A frictionless piston-cylinder...
-
Consider rolling a 6-sided die with sides , , , , , and and define the random variable if s (0,0,0) if 8 ({1,2} if s {}. X (8) = 1 2 3 (a) Give the support of X. (b) Tabulate the probability...
-
If two successive generations are identical then the Genetic Algorithm has found the optimal solution. Discuss if this statement is correct.
-
Develop the model equation for a continuous distillation column with two feed inlet. How do you select the feed inlet position?
-
What is malware, and how does a computer virus work?
-
What are the two general types of information systems?
-
What steps can organizations and individuals take to prevent cybercrime?
-
Mention three factors that affect the rate of photosynthesis and describe how they affect it.
-
What is an access control list?
-
Carol Harris, Ph.D, CPA, is a single taxpayer and she lives at 674 Yankee Street, Durham, NC 27409. Her Social Security number is 793-52-4335. Carol is an Associate Professor of Accounting at a local...
-
Clifford Johnson has a limited partnership investment and a rental condominium. Clifford actively manages the rental condominium. During 2012, his share of the loss from the limited partnership was...
-
Sherry rents her vacation home for 6 months and lives in it for 6 months during the year. Her gross rental income during the year is $4,000. Total real estate taxes for the home are $950, and...
-
Find the relationship of the eight SU(3) operators \(T_{ \pm}, V_{ \pm}, U_{ \pm}, T_{3}\), and \(Y\) defined in Eqs. (8.2) and (8.7)-(8.8), and the nine oscillator operators \(\left(A_{i}^{j}...
-
Verify that the set of matrices (5.14) is closed under ordinary matrix multiplication. Data from Eq. 5.14 T(oc)= = 629 > - (+19) TOO) = (721) TO) = ( ). T(oa)= T(b) TO) -(11) T(4-(11) TO=(9) T(C3)= =
-
(a) Show that the most general \(2 \times 2\) unitary matrix with unit determinant can be parameterized as in Eqs. (6.76) and (6.77). (b) Take the group identity element \(U(1,0,0,0)\) to correspond...
Study smarter with the SolutionInn App