Build Cap Table series & show share prices for:

$-$ Company Founded

$1)$ Jim Hogan starts Amplify with $4$ million shares

$2)$ Adds two co$-$founders who get $750$k shares each

$3)$ Before Seed Round close, two software developers are

hired and get $250$k shares each

$-$ Series Seed

$1)$ A common share seed round of $$1$m is closed on a

premoney valuation of $$3$m$.$ John Curry & Mike

Murphy each invest $$500$k$.$

$-$ Series A

$1)$ $$2$m Series A Pref round closes on premoney

valuation of $$8$m

$$ Granite Ventures invests $$1$m

$$ Hightower Ventures, BDC Ventures each invest $$500$k

$2)$ Investors require option pool of $10\%$ post money to be

included in premoney valuation

Also include the calculations and explanation for each round.