c. An analyst has produced predicated financial data for Micro plc, as shown in the table...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
c. An analyst has produced predicated financial data for Micro plc, as shown in the table below. Value the shares of Micro using a valuation based on the free cash flows to shareholders. Assume that before 2023, all accounting values are zero and that the first cash flow arrives exactly one year from today. After 2027, the free cash flows will grow at 5% indefinitely. The risk-free rate, market risk premium and beta are the same as in (b). There are 100 million shares in circulation. (£ in millions) Assets Liabilities EBITDA Interest payments Depreciation Tax 2023 10 0 20 0 6 2 2024 2025 2026 2027 11.2 12.54 14.05 0 30 0 LO 5 3 5 40 1 4. 2 5 55 1 5 1 14.0 4 54 0.8 5 Сл 2 c. An analyst has produced predicated financial data for Micro plc, as shown in the table below. Value the shares of Micro using a valuation based on the free cash flows to shareholders. Assume that before 2023, all accounting values are zero and that the first cash flow arrives exactly one year from today. After 2027, the free cash flows will grow at 5% indefinitely. The risk-free rate, market risk premium and beta are the same as in (b). There are 100 million shares in circulation. (£ in millions) Assets Liabilities EBITDA Interest payments Depreciation Tax 2023 10 0 20 0 6 2 2024 2025 2026 2027 11.2 12.54 14.05 0 30 0 LO 5 3 5 40 1 4. 2 5 55 1 5 1 14.0 4 54 0.8 5 Сл 2
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to value the shares of Micro plc based on the free cash flows to sh... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
-
The Taos Museum of Southwestern Arts and Crafts (TMSAC) presents rotating exhibits of the works of artists and artisans from the Southwestern United States. Historically, the museum has derived its...
-
The Coca-Cola Company is a global soft-drink beverage company that is a primary and direct competitor with PepsiCo. The data in Chapter 12 Exhibits 12.14-12.16 include the actual amounts for 2012 and...
-
Technology World tsad the following revenue and expenses during the month ended July 31, Fees for computer repairs Advertising expense Salaries expense Telephone expenses fees for printer repairs...
-
(a) Show that J0 (the Bessel function of order 0 given in Example 4) satisfies the differential equation (b) Evaluate f J0(x) dx x1 correct to three decimal places x*J5(x) + xJ3(x) + x*J(x) = 0
-
A closed tank, V = 10 L, containing 5 kg of water initially at 25C, is heated to 175C by a heat pump that is receiving heat from the surroundings at 25C. Assume that this process is reversible. Find...
-
In Example 13.5, we constructed a 95% confidence interval for the slope 1 in the model to predict the number of calories from the number of grams of fat. The 95% confidence interval is 4.8182 y|20 be...
-
Explain why a state has regulatory authority over a not-for-profit organization. When does the federal government have regulatory authority over a not-for-profit organization?
-
! 13 Required information [The following information applies to the questions displayed below.] Mack Precision Tool and Die has two production departments, Fabricating and Finishing, and two service...
-
Ethyl alcohol (ethanol) can be produced by the fermentation of sugars derived from agricultural products such as sugarcane and corn. Some countries without large petroleum and natural gas...
-
How does the Technology Acceptance Model (TAM) explain the factors that influence individuals' acceptance and use of information systems?
-
What are the key considerations for validating and verifying process simulation models? Discuss the role of experimental data, statistical analysis, and sensitivity studies in ensuring model accuracy...
-
Tina Keperwes went to a Publix Supermarket (Publix) in Florida and bought a can of Doxsee brand clam chowder. Keperwes opened the can of soup and prepared it at home. While eating the chowder, she...
-
In the realm of clinical mental health counseling, the roles of consultation, advocacy, and evaluation play pivotal roles in ensuring comprehensive and effective client care. How do you perceive the...
-
List HOW each of the 5 main adult learning methods can be each used in a T&D program to help build organizational development of that competency.
-
As of July 2022, the State of California formally mandated that all persons serving alcohol in the State must have an authorized ABC Card.Links to an external site. This exercise is a brief review...
-
Fabricators, Inc. produces parts for automobile industry. Due to increasing demand for automobiles, the company wants to increase capacity by adding a new machine. The fixed costs for the new...
-
Calculate I, , and a for a 0.0175 m solution of Na 3 PO 4 at 298 K. Assume complete dissociation. How confident are you that your calculated results will agree with experimental results?
-
Exhibit 7.19 summarizes the information disclosed by a large conglomerate regarding its stock option plans for Years 2-4. Assume an income tax rate of 35%. Required a. The average option price per...
-
a. From a strategic perspective, discuss why you believe Disney would make this acquisition. b. Assuming that the assets and liabilities of Marvel approximate their individual fair values at the date...
-
Bed and Breakfast (B&B), an Italian company operating in the Tuscany region, follows IFRS and has made the choice to remeasure long-lived assets at fair value. B&B purchased land in 2013 for...
-
The audit procedures applied to accrued liabilities differ from those applied to accounts payable because a. Accrued liabilities balances are less material than accounts payable balances. b. Evidence...
-
Match each assertion to the related audit objective. Each assertion may be used once, more than once, or not at all. Audit objective 1. To determine whether the amount shown as invento- ries in the...
-
Audit procedures should be designed to accomplish specific audit objectives. Review the following inventory audit procedures and indicate which audit objectives are being accomplished and how. a....
Study smarter with the SolutionInn App