Calculate After-Tax Cash Flow, NPV (minimum ROR=20%) and ROR for the following investment with a 6-year lifetime:
Question:
Calculate After-Tax Cash Flow, NPV (minimum ROR=20%) and ROR for the following investment with a 6-year lifetime:
The investor is a non-integrated oil company.
The total producible oil in the reserve is estimated to be 2,400,000 barrels.
The production rate will be 400,000 barrels of oil per year from year 1 to year 6.
The mining rights acquisition cost for the property would be $1,600,000 at zero time.
Intangible drilling cost (IDC) expected to be $7 million at zero time
Tangible equipment cost is $3,000,000 at zero instant $1,500,000 in working capital at zero time
Equipment depreciation will be based on MACRS 5-year life depreciation from year 1 to year 6
The production selling price is assumed to be $45 per barrel, increasing 10% each year from year 2.
The operating cost is $1,500,000 per year and there is a 10% increase from year 2.
Income tax 40%
Copyright 15%