Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 7 decimal places and final answer to the nearest dollar amount). Calculate the amount of goodwill involved at the acquisition date. Prepare consolidation worksheet entries at the acquisition date. Prepare consolidation worksheet entries at the end of year 2. Prepare the consolidation worksheet for and at the end of year 2. Land Plant Accumulated depreciation Deferred tax asset Inventory Cash Investment in S Ltd Goodwill Total Assets $ 8,000 12,000 (4,000) 500 5,000 9,065 17,435 $ 48,000 $ 5,000 14,000 (4,000) 3,000 4,000 1,000 $ 23,000 P Ltd's share price remained above $2 per share within the guarantee period. There was no impairment loss on goodwill since acquisition. Financial statements of the two firms for and at end of year 2 are as follows. Sales revenue Cost of sales Gross profit Gain on sale of land Depreciation (amortization) expense Other expenses Income tax expense Profit for the year Retained earnings (year 2 opening) Dividend Retained earnings (year 2 ending) Share capital ($1 par value for both firms) Contingent liability Deferred tax liability Other liabilities Total equity and liabilities P Ltd $30,000 (18,000) 12,000 (1,000) (2,000) (1,800) 7,200 12,800 20,000 20,000 25,000 1,000 500 1,500 $ 48,000 S Ltd $8,000 (5,500) 2,500 6,500 (500) (1,000) (1,200) 6,300 6,000 12,300 (500) 11,800 10,000 1,200 $ 23,000 At the beginning of year 1, P Ltd acquired all the assets and liabilities of S Ltd on a cumulative dividend basis when S Ltd recorded a dividend payable of $2,000. Details of the consideration transferred are as follows. 1. P Ltd paid $15,000 cash to S Ltd by two instalments: $10,000 at the beginning of year 1 and the remaining two years later. Suppose the bank interest rate was 5%. 2. P Ltd issued 4,000 shares to S Ltd when its share price was $2 per share on the acquisition date. The cost of issuing these shares amounted to $5,000. 3. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd for the value of any decrease in the share price below $2. P Ltd believed that there was a 40% probability that its share price would fall to $1.60. P Ltd provided a self-generated intengible to S Ltd worth $900 on the date of acquisition. 4. 5. 6. P Ltd paid $10,000 for consulting and brokerage services in relation to acquisition. On the date of acquisition, S Ltd had two unrecorded items: 1) an unrecorded patent of $1,200 (fair value) with an impairment loss of $400 in year 2 and 2) an unrecorded liability with a fair value of $5,000 and S Ltd has not yet settled this liability by end of year 2. 7. The income tax rate was 30%. At the acquisition date, S Ltd reported $10,000 of share capital and $4,000 of retained earnings and its assets and liabilities were recorded as fair value except for the following: Land Plant (original cost $6,000) Inventory Goodwill Carrying amount $4,000 4,200 6,000 1,000 Fair value $10,000 6,800 5,000 Status Sold during year 2 for $10,500 Had a further 4-year life Sold 90% in year 1 and the remaining in year 2 P Ltd did not recognize goodwill recorded by S Ltd Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 7 decimal places and final answer to the nearest dollar amount). Calculate the amount of goodwill involved at the acquisition date. Prepare consolidation worksheet entries at the acquisition date. Prepare consolidation worksheet entries at the end of year 2. Prepare the consolidation worksheet for and at the end of year 2. Land Plant Accumulated depreciation Deferred tax asset Inventory Cash Investment in S Ltd Goodwill Total Assets $ 8,000 12,000 (4,000) 500 5,000 9,065 17,435 $ 48,000 $ 5,000 14,000 (4,000) 3,000 4,000 1,000 $ 23,000 P Ltd's share price remained above $2 per share within the guarantee period. There was no impairment loss on goodwill since acquisition. Financial statements of the two firms for and at end of year 2 are as follows. Sales revenue Cost of sales Gross profit Gain on sale of land Depreciation (amortization) expense Other expenses Income tax expense Profit for the year Retained earnings (year 2 opening) Dividend Retained earnings (year 2 ending) Share capital ($1 par value for both firms) Contingent liability Deferred tax liability Other liabilities Total equity and liabilities P Ltd $30,000 (18,000) 12,000 (1,000) (2,000) (1,800) 7,200 12,800 20,000 20,000 25,000 1,000 500 1,500 $ 48,000 S Ltd $8,000 (5,500) 2,500 6,500 (500) (1,000) (1,200) 6,300 6,000 12,300 (500) 11,800 10,000 1,200 $ 23,000 At the beginning of year 1, P Ltd acquired all the assets and liabilities of S Ltd on a cumulative dividend basis when S Ltd recorded a dividend payable of $2,000. Details of the consideration transferred are as follows. 1. P Ltd paid $15,000 cash to S Ltd by two instalments: $10,000 at the beginning of year 1 and the remaining two years later. Suppose the bank interest rate was 5%. 2. P Ltd issued 4,000 shares to S Ltd when its share price was $2 per share on the acquisition date. The cost of issuing these shares amounted to $5,000. 3. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd for the value of any decrease in the share price below $2. P Ltd believed that there was a 40% probability that its share price would fall to $1.60. P Ltd provided a self-generated intengible to S Ltd worth $900 on the date of acquisition. 4. 5. 6. P Ltd paid $10,000 for consulting and brokerage services in relation to acquisition. On the date of acquisition, S Ltd had two unrecorded items: 1) an unrecorded patent of $1,200 (fair value) with an impairment loss of $400 in year 2 and 2) an unrecorded liability with a fair value of $5,000 and S Ltd has not yet settled this liability by end of year 2. 7. The income tax rate was 30%. At the acquisition date, S Ltd reported $10,000 of share capital and $4,000 of retained earnings and its assets and liabilities were recorded as fair value except for the following: Land Plant (original cost $6,000) Inventory Goodwill Carrying amount $4,000 4,200 6,000 1,000 Fair value $10,000 6,800 5,000 Status Sold during year 2 for $10,500 Had a further 4-year life Sold 90% in year 1 and the remaining in year 2 P Ltd did not recognize goodwill recorded by S Ltd
Expert Answer:
Answer rating: 100% (QA)
Solution PLads cost of investment in SLad on the acquisition date PLads cost of investment in SLad on the acquisition date can be calculated as follow... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares to shareholders of S Ltd who had an option of receiving either two shares from P Ltd for every one share held in S Ltd or $3...
-
Cambria Limited took a $200,000 two-year note receivable from a customer In connection with a major Inventory sale transaction on 1 January 20X5. The note required annual end-of-year Interest...
-
following are financial data of Centauras Ltd on 31 December 2023 2023 Cash at bank Short-term investments Accounts receivable (net) Inventory Prepaid expenses Interest receivable Share investment...
-
The chief accountant for Ramsey City needed to make adjusting entries before preparing the citys financial statements for calendar year 2022. She wrote a brief paragraph to guide her assistant in...
-
Rick Marsh, a lawyer, accepts a legal engagement in March, performs the work in April, and is paid in May. If Marshs law firm prepares monthly financial statements, when should it recognize revenue...
-
A mixture containing 65.0 mole% acetone (Ac) and the balance acetic acid (AA) is separated in a continuous distillation column at 1 atm. A flowchart for the operation is as follows: The stream from...
-
A single-degree-of-freedom system is used to represent an automobile, of mass \(m\), damping constant \(c\), and stiffness \(k\), which travels on a rough road that is in the form of a sinusoidal...
-
Salem Electronics currently produces two products: a programmable calculator and a tape recorder. A recent marketing study indicated that consumers would react favorably to a radio with the Salem...
-
At what temperature would one mole of molecular oxygen (o2) have 5.0 x 10 3 J of translational kinetic energy? Note: The atomic mass of O is 16 u. Show work.
-
3 Consider the following possible alternatives to the vector norms we encountered in the notes. For each, state whether the proposed definition satisfies the conditions of a norm or not. If it does,...
-
Middleton Store is a GST-registered business in Australia that sells mobile phone with one year warranty and maintenance services. The business uses a perpetual inventory system on accrual basis. Its...
-
Performance evaluation allows us to assess the performance of fund managers going beyond historical returns. In particular, we recognize that risk is an important factor when assessing the...
-
Laker Company reported the following January purchases and sales data for its only product. The Company uses a periodic inventory system. For specific identification, ending inventory consists of 228...
-
Q1) Jackson Corporation has provided the following for three months of income statements: Sales in Units Sales Less: cost of goods sold Gross margin Operating expenses: Advertising Salaries &...
-
Air flows through a pipeline restriction isentropically at 1.0 kg/s. At the restriction inlet, the gas pressure and temperature are 10 bar and 300 K respectively. At the restriction outlet, the...
-
Calculate an estimated value of a share of the stock using multiples. Use the Forward P/E as the Benchmark PE in the model. Calculate the estimated value for each year that a Consensus Estimate of...
-
Susan Dey and Bill Mifflin, procurement managers at Avion Inc., sat across from each other and reviewed a troubling performance report concerning a key supplier, Foster Technologies. The report...
-
Revol Industries manufactures plastic bottles for the food industry. On average, Revol pays $76 per ton for its plastics. Revol's waste-disposal company has increased its waste-disposal charge to $57...
-
Leslie is a single taxpayer who is under age 65 and in good health. For 2012, she has a salary of $23,000 and itemized deductions of $1,000. Leslie is entitled to one exemption on her tax return. a....
-
Charlie's Green Lawn Care is a cash basis taxpayer. Charlie Adame, the sole proprietor, is considering delaying some of his December 2012 customer billings for lawn care into the next year. In...
-
Robert Ramos (age 36) is a single taxpayer, living at 8765 Bay Dr., Monterey, CA 93940. His Social Security number is 976-23-5132. Robert's earnings and income tax withholding as the manager of a...
-
A bank offers customers the option of receiving interest compounded quarterly, semi-annually, or annually. If the rate of interest is the same, which is the best option for the customer?
-
What is a stock market index? What is an index designed to accomplish?
-
What are an LLC and an LLP? Why have they become more popular business entities over the past ten years? What concerns should an investor investigate before forming an LLC or LLP?
Study smarter with the SolutionInn App