Calculate residual income model of dmci for 10 years? Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10 Cash And Equivalents 24,774.50 15,229.80 19,150.60 18,738.10 25,323.80 15,482.00 21,597.80 18,918.50 18,342.00 28,408.50 Short Term Investments 1,260.00 Accounts Receivable, Net 15,777.90 68.30 14,125.90 76.90 15,991.40 85.30 17,363.00 95.50 23,186.60 130.20 23,584.80 Inventory 23,171.80 28,619.70 32,158.20 33,374.60 Prepaid Expenses 352.50 1,003.60 640.30 Other Current Assets 5,849.00 8,924.90 5,784.60 781.80 5,449.60 34,698.60 353.40 7,841.60 44,691.50 293.10 11,708.70 28,240.80 49,666.50 29,463.80 34,429.00 38,833.40 Total Current Assets 71,185.80 67,972.20 73,802.00 75,792.40 91,499.50 95,890.20 Property Plant And Equipment, Net 31,619.40 49,017.00 52,678.70 55,976.30 55,926.60 57,313.30 Capitalized/Purchased Software 33.60 Long-term Investments 11,664.90 Goodwill Other Intangibles 180.50 33.60 80.80 10,911.50 1,637.40 11,457.70 1,637.40 73.90 12,761.00 1,637.40 Other Long-term Assets 8,995.10 Total Assets 123,712.90 80.80 7,457.10 137,156.90 7,362.00 146,937.80 73.90 9,552.50 155,867.50 77.60 13,598.10 1,637.40 77.60 8,997.80 171,814.60 75.90 14,384.30 1,637.40 75.90 328.00 8,869.90 108,702.90 63,709.20 73.10 15,362.20 53,895.40 426.20 9,717.30 112,421.10 62,436.00 77.70 16,746.40 54,208.90 61,524.50 759.60 13,427.60 121,167.00 15,527.70 144,294.10 59,736.90 29.50 17,677.40 58,145.60 49.00 18,381.90 - 13,027.60 182,404.70 73.10 12,866.40 200,787.00 77.70 12,634.60 29.50 16,505.10 49.00 19,840.20 204,393.50 215,145.50 240,760.00 Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10 Cash And Equivalents 24,774.50 15,229.80 19,150.60 18,738.10 25,323.80 15,482.00 21,597.80 18,918.50 18,342.00 28,408.50 Short Term Investments 1,260.00 Accounts Receivable, Net 15,777.90 68.30 14,125.90 76.90 15,991.40 85.30 17,363.00 95.50 23,186.60 130.20 23,584.80 Inventory 23,171.80 28,619.70 32,158.20 33,374.60 Prepaid Expenses 352.50 1,003.60 640.30 Other Current Assets 5,849.00 8,924.90 5,784.60 781.80 5,449.60 34,698.60 353.40 7,841.60 44,691.50 293.10 11,708.70 28,240.80 49,666.50 29,463.80 34,429.00 38,833.40 Total Current Assets 71,185.80 67,972.20 73,802.00 75,792.40 91,499.50 95,890.20 Property Plant And Equipment, Net 31,619.40 49,017.00 52,678.70 55,976.30 55,926.60 57,313.30 Capitalized/Purchased Software 33.60 Long-term Investments 11,664.90 Goodwill Other Intangibles 180.50 33.60 80.80 10,911.50 1,637.40 11,457.70 1,637.40 73.90 12,761.00 1,637.40 Other Long-term Assets 8,995.10 Total Assets 123,712.90 80.80 7,457.10 137,156.90 7,362.00 146,937.80 73.90 9,552.50 155,867.50 77.60 13,598.10 1,637.40 77.60 8,997.80 171,814.60 75.90 14,384.30 1,637.40 75.90 328.00 8,869.90 108,702.90 63,709.20 73.10 15,362.20 53,895.40 426.20 9,717.30 112,421.10 62,436.00 77.70 16,746.40 54,208.90 61,524.50 759.60 13,427.60 121,167.00 15,527.70 144,294.10 59,736.90 29.50 17,677.40 58,145.60 49.00 18,381.90 - 13,027.60 182,404.70 73.10 12,866.40 200,787.00 77.70 12,634.60 29.50 16,505.10 49.00 19,840.20 204,393.50 215,145.50 240,760.00
Expert Answer:
Related Book For
Financial Statement Analysis
ISBN: 978-0078110962
11th edition
Authors: K. R. Subramanyam, John Wild
Posted Date:
Students also viewed these finance questions
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
Identify the financial statement (Balance Sheet, Income Statement, Statement of Retained Earnings, and/or Statement of Cash Flow) in which decision-makers can find the following information. Hint: In...
-
In a new margin account, an investor sells short 1,000 shares of XYZ stock at $80 per share. If the market value of the stock falls to $70, if the leverage ratio is 1.53846 1. what is the initial...
-
As the new accountant for Carly's Pet Express Inc., a line of pet boutiques, you are developing the financial statement disclosures for the 2014 financial statement note on income taxes. The company...
-
Table 3.1 in the last chapter presents R&E Supplies financial statements for the period 2014 through 2017, and Table 3.5 presents a pro forma financial forecast for 2018. Use the information in these...
-
Patty Hayes owned four Personal Seat Licenses (PSLs) at the Cleveland Browns Stadium. Hayess PSLs reserved four seats on the 50-yard line, at the railing, on the north side of the stadium. As the...
-
Cassandra Corporation?s comparative balance sheets are presented below. Additional information:1. Net income was $18,300. Dividends declared and paid were $16,400.2. Equipment which cost $10,000 and...
-
2. Let h1(t), h2(t) = C[0, ) and (x) L(0, L). Consider the following one- dimensional heat equation: u = kuxx, 0 0, ux (L,t) = h2(t), t> 0, 0
-
For each of the following annuities, calculate the annuity payment. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. Annuity Payment Future Value...
-
Mr. Wilson incorporated his bookstore, Occult Books Unlimited, five years ago. Accumulated earnings are $230,000, current earnings are $80,000, and he can show a need for $150,000 ofi nventory. What...
-
Discuss and describe a Koyck transformation. Why is it also called a geometric lagged model? Give an example.
-
When does a moving average fail to best perform its purpose as well as it should?
-
Bismuth (a) and cadmium (b) form a eutectic at 144C and xa = 0.45. They are also completely immiscible in the solid phase. The melting points for bismuth and cadmium are 271C and 321C, respectively....
-
Use projection matrices to find a fundamental matrix solution x(t) = e At of each of the linear systems x' = Ax given in Problems 1 through 20. Problem 1 x = x + 2x2, x = 2x + x
-
A solid conducting sphere of radius aa is surrounded by a thin conducting spherical shell of inner radius bb , with b>ab>a . The inner sphere carries total charge QQ , and the outer sphere...
-
The Home Depot is the leading retailer in the home improvement industry and one of the 10largest retailers in the United States. The company included the following on its January 29, 2012, balance...
-
Announcements of good news or bad news earnings for the recently completed fiscal quarter usually create fairly small abnormal stock price changes on the day of the announcement. Required: a. Discuss...
-
Identify some accounting sources of income distortion.
-
Identify at least five different internal and external users of financial statements.
-
If we consider five measurements instead of the four in the Bell-CHSH inequality, namely \ (a, a^{\prime}, a^{\prime \prime}\) for Alice and \ (b, b^{\prime}\) for Bob, can we extend the Bell-CHSH...
-
Instead of the Bell-CHSH inequality in the text, consider an inequality obtained in the same way from \(\tilde{M}=\left(A+A^{\prime} ight) B^{\prime}+\left(A-A^{\prime} ight) B\) instead of \(M\). Is...
-
Find an example of (angles corresponding to) another violation of the Bell-CHSH inequality by quantum mechanics, which is not maximal but is more generic.
Study smarter with the SolutionInn App