Question: Calculate the NPV in Considering this data for Project X: Assume WACC equals 8.3%. Initial Expenditure Year 1 Year 2 Year 3 Year 4 Year

Calculate the NPV in Considering this data for Project X: Assume WACC equals 8.3%. Initial Expenditure Year 1 Year 2 Year 3 Year 4 Year 5 Net cost of new ($800,000) Additional Revenue 100000 200000 300000 450000 600000 Additional Operating Costs -40000 -40000 -40000 - 40000 - 40000 Depreciation -120000 - 176000 -168000 -168000 -168000 Earnings Before Tax (60,000) (16,000) 92000 242000 392000 Taxes @33% 19800 5280 -30360 -79860 -129360 Net Income -40200 -10720 61640 162140 262640 Change in Cash Flow Save the data in your calculator...the next question asks about IRR> $130,551 O $121,380 O $115,890 O $124,420

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Please Find: Internal Rate of Return: Answer choices: a) 12.82 b) 11.92 c) 10.28 d) 13.1 Net Present Value: Answer CHoices: a) $121,380 b) 130,551 c) $124,420 d) $115,890 Assume WACC equals 8.3%....

Calculate the Traditional Payback in Considering this data for Project X: Initial Expenditure Year 1 Year 2 Year 3 Year 4 Year 5 Net cost of new ($800,000) Additional Revenue 100000 200000 300000...

Calculate the Internal Rate of Return in Considering this data for Project X: Initial Expenditure Year 1 Year2 Year 3 Year 4 Year 5 Net cost of new ($800,000) Additional Revenues 100000 200000 300000...

QUESTION 4 ( 2 0 Marks ) 4 . 1 REQUIRED Calculate the following from the information given below: 4 . 1 . 1 Payback Period ( expressed in years, months and days ) . ( 3 marks ) 4 . 1 . 2 Accounting...

Fin 3200 ProjectYou are leading a team from the finance group that is evaluating a manufacturing expansion proposal. It is November of 2021, so you plan to analyze annual cash flows as of December of...

Good evening, I have 3 questions regarding my homework, attached. I am lost with how to do the calculations for the following: Tab P11-12, how to calculate the change in working capital? I don't know...

TABLE 4 - Company Information some parts require excel, thanks This is all the info that was given, this is a finance question. What information do you need? This was all the information that was...

1. DoubleD Inc.s currently outstanding 11% coupon bonds have a yield to maturity of 8%. DoubleD believes it could issue new bonds at par that would provide a similar yield to maturity. If its...

CASE STUDY: The a2 Milk Company Limited In 2000 Dr Corran Mclachlan a research chemist from the Wairarapa and Howard Patterson an entrepreneur from Dunedin founded the A2 Corporation Limited to...

1. Garden Tools Inc. has bonds, preferred stock, and common stocks outstanding. The number of securities outstanding, the current market price, and the required rate of return for these securities...

What do you understand by the fallacy of perfection? Discuss with a suitable example.

Use a graphing calculator and the Table feature set in ASK mode. (a) Given that g(x) = 0.06x3 - 5.2x2 - 0.8x, find g(-2.1), g(5.08) and g(10.003). (b) Given that h(x) = 3x4 - 10x3 + 5x2 - x + 6. Find...

Case Study ArowTech Berhad is a Malaysia - based aerospace component manufacturer that recently announced plans to expand into international markets, particularly the United States, Japan, and...

A company began January with 4,000 units of its principal product. The cost of each unit is $6. Inventory transactions for the month of January are as follows: Date of Purchase Units January 10 3,000...