Calm Ltd is preparing to set up business on 01/07/2016 and has made the following forecast...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Calm Ltd is preparing to set up business on 01/07/2016 and has made the following forecast for the first six months of trading: July 420,000 444,000 580,000 Purchases 180,000 220,000 260,000 August September October November December 590,000 620,000 265,000 340,000 Sales 625,000 370,000 1. The expected selling price is K50 per unit. 2. The cash collection pattern from Debtors is expected to be; Cash Customers 20% of sales revenue will be for immediate cash and cash discount of 5% will be allowed. Credit Customers 80% of sales revenue will be from credit customers. These debtors will pay their bills 50% in the month after sale and the remainder in the second month after sale. 3. The cash payments pattern for purchases is expected to be; Credit Suppliers The purchases will be paid for 50% in the month after purchase when a 2% cash discount will be received. The remaining purchases will be paid for in the second month after purchase. 4. Expenses of the business will be settled as follows: Expected Costs Wages K60, 000 per month payable as incurred. Variable overheads K10 per unit payable as incurred. Fixed overheads (including depreciation) K65, 000 per month payable as incurred. Capital Costs Equipment will be purchased on 1 July costing K42, 000 which will have a useful life of 5 years. To finance this purchase a loan of K36, 000 will be secured at 6% per annum. The capital sum is to be repaid in 36 monthly instalments commencing on I August. The interest for each month is to be paid on the last day of that month based on the amount of the loan outstanding at that date. | Required: a. Prepare a cash budget for six months July to December 2016. (15 Marks) b. On the basis of the cash budget you have prepared what advice would you give the management of Calm Ltd? (5 Marks) Calm Ltd is preparing to set up business on 01/07/2016 and has made the following forecast for the first six months of trading: July 420,000 444,000 580,000 Purchases 180,000 220,000 260,000 August September October November December 590,000 620,000 265,000 340,000 Sales 625,000 370,000 1. The expected selling price is K50 per unit. 2. The cash collection pattern from Debtors is expected to be; Cash Customers 20% of sales revenue will be for immediate cash and cash discount of 5% will be allowed. Credit Customers 80% of sales revenue will be from credit customers. These debtors will pay their bills 50% in the month after sale and the remainder in the second month after sale. 3. The cash payments pattern for purchases is expected to be; Credit Suppliers The purchases will be paid for 50% in the month after purchase when a 2% cash discount will be received. The remaining purchases will be paid for in the second month after purchase. 4. Expenses of the business will be settled as follows: Expected Costs Wages K60, 000 per month payable as incurred. Variable overheads K10 per unit payable as incurred. Fixed overheads (including depreciation) K65, 000 per month payable as incurred. Capital Costs Equipment will be purchased on 1 July costing K42, 000 which will have a useful life of 5 years. To finance this purchase a loan of K36, 000 will be secured at 6% per annum. The capital sum is to be repaid in 36 monthly instalments commencing on I August. The interest for each month is to be paid on the last day of that month based on the amount of the loan outstanding at that date. | Required: a. Prepare a cash budget for six months July to December 2016. (15 Marks) b. On the basis of the cash budget you have prepared what advice would you give the management of Calm Ltd? (5 Marks)
Expert Answer:
Answer rating: 100% (QA)
Cash Inflows July August September October November December Receipts from cash sales 79800 84360 11... View the full answer
Related Book For
Entrepreneurial Finance
ISBN: 978-1285425757
5th edition
Authors: J. Chris Leach, Ronald W. Melicher
Posted Date:
Students also viewed these accounting questions
-
Consider an economy with two countries and two goods. Unit labor requirement for each product is given in the table below. Domestic Foreign Apple 1 4 Orange 2 1 Available Labor 1,000 7,000 Suppose...
-
The Itsar Products Company has made the following monthly estimates of cash receipts and cash disbursements when preparing cash budgets for the next twelve months. Itsar Products has beginning cash...
-
Nelson Corporation has made the following forecast of sales, with the associated probabilities of occurrence noted. Sales Probability $200,000 ...... 0.20 300,000 ........ 0.60 400,000 ........ 0.20...
-
Explain the difference between product placement & branded entertainment . Do you personally notice product placements in television shows or movies? Why or why not? Identify at least two factors...
-
Refer to the -filed C of Example 8 in Chapter 1 and on C, define the function P as follows: P(A) = 0 if A is countable, and P(A) = 1 if Ac is countable. Then show that P is a probability measure.
-
The exclusive or means either one or the other events occurs, but not both. a. For the formal addition rule, rewrite the formula for P(A or B) assuming that the addition rule uses the exclusive or...
-
Where does this second rigid-body mode appear due to an equivalent support stiffness of 300,000 lb/inch?
-
The following information relates to Starbucks for the year ended October 2, 2011: net income 1,245.7 million; unrealized holding loss of $10.9 million related to available-for-sale securities during...
-
A projectile if fired from 19.6m above the ground with an initial speed of 55.6m/s at an angle of 41.2 degrees above the horizontal. a) Determine the time necessary for the projectile to reach its...
-
HealthFull Nurse-Run Clinic: Table 6.2 analyzes appointments that are lost (cannot be scheduled) because of limits to capacity. However, another problem at HealthFull Clinic is cancelled...
-
In 2010, US import was $230 and export was $230. How much was US net export? Your Answer: Answer Question 42 (2 points) 40Listen Nominal GDP Real GDP $114 $123 $127 2011 $120 2012 $123 2013 $135...
-
Sprout Inc.'s direct materials cost is $506,400, direct labor cost is $405,400, indirect materials cost is $2,250, indirect labor cost is $5,200, and other factory overhead costs are $80,700. What is...
-
what are some cited references for this essay: two ways a firm can return cash to its shareholders are through dividends and stock repurchases. 1. Dividends: This is a payment made by a corporation...
-
Gia is a 40% partner in XYZ. The ACB of Gia's partnership interest at the beginning of Year 1 was $50,000. During Year 1, the partnership earned business income of $200,000 and a taxable capital gain...
-
As a result of not getting a job, Susan becomes unable to pay her debts. She is sued by her creditors, who obtain a number of judgments against her for unpaid debts. One creditor issues a writ of...
-
Evans County gave Sunchaser Consulting Corporation a cornfield in the middle of nowhere to incentivize the company to relocate to the area in 2018. The cornfield was worth $273,000 at the time of the...
-
point(s) pos K Use a calculator to evaluate the expression. In 6+ In 2 log 6+ log 2 In 6+ In 2 log 6+ log 2 (Do not round until the final answer. Then round to three decimal places as nee
-
What mass of H2 will be produced when 122 g of Zn are reacted? Zn(s) + 2HCl(aq) ( ZnCl2(aq) + H2(g)
-
Why is the (1-tax rate) in the WACC? How does the government pay the tax rebate on interest - through a flow or in the rate?
-
Describe the cash conversion cycle .
-
Rework Problem 1 assuming minimum cash on hand requirements are $10,000 a month through May, increase to $15,000 in June and July, increase further to $20,000 in August and September, and return to...
-
You must filter $1000 \mathrm{lb}_{\mathrm{m}} / \mathrm{min}$ of an aqueous slurry containing $40 %$ solids by weight using a rotary drum filter with a diameter of $4 \mathrm{~m}$ and a length of $4...
-
Calculate the flow rate of water (in gpm) required to fluidize a bed of 1/16 in. diameter lead shot $(S G=11.3)$. The bed is $1 \mathrm{ft}$ in diameter, $1 \mathrm{ft}$ deep, and has a porosity of...
-
A coal gasification reactor operates with particles of $500 \mu \mathrm{m}$ diameter and a density of $1.4 \mathrm{~g} / \mathrm{cm}^{3}$. The gas may be assumed to have properties of air at...
Study smarter with the SolutionInn App