Caltex Products plc manufactures electric mini-lawnmowers. Its sales and costs budget for November 20X2 is as follows:
Question:
Caltex Products plc manufactures electric mini-lawnmowers. Its sales and costs’ budget for November 20X2 is as follows:
Sales: 3 000 units × £72/unit
Costs:
Direct materials (metal): 3 000 units × (1kg per unit × £14/kg)
Direct materials (plastic): 3 000 units × (0.5kg per unit × £7/kg)
Direct labour: 3 000 units × (0.75 hours per unit × £8/hr)
Production overhead: £86 500
Other overheads: £31 000
The company does not absorb production overheads using an overhead absorption rate.
- It may be assumed that all of its overheads are fixed in nature.
The company’s actual results for the same month (November) are as follows: Sales: 2 950 units × £73/unit
Costs:
Direct materials (metal): 2 950 units × (0.9kg per unit × £13.80/kg)
Direct materials (plastic): 2 950 units × (£0.5kg per unit × £7.20/unit)
Direct labour: 2 950 units × (0.7 hrs per unit × £8.20/hr)
Production overhead: £84 250
Other overheads: £32 250
Net profit: £34 658
Required:
i) Produce a budget statement for Caltex for November.
- ii) Produce a profit statement for Caltex for November.