can i please get step by step by someone adding it to the same column as well please and and thank you for everything yall do!!!

At the tegining of the scheol year, Joe Student decided ta prepare a cash budget far the menchs of Sapbember, Octaber, Nowember, and Decernter. The budget must plan for anough cash an December 31 to pay the spring semester tuition, which is the sarte as the fal tuition. The felcwing irrformation rebles ta the budget Flexible budget for selling and administrafive axparsas for a aervice cempary Tex Sarvicas inc, (e fictious company) uses fexible budgers that are based on the foksing dete: nurnters