Can someone create me a pro forma for Amazon. Attached photo are the info. Thank you In advance

Exhibit 1A Income Statement Income Dec 31 2008 Dec 31 2009 Dec 31 2010 Dec 31 2011 Statement Currency in (Millions of U.S. Dollars) as Revenues 19,166.0 24,509.0 34,204.0 48,077.0 Total 19,166.0 24,509.0 34,204.0 48,077.0 Revenues Cost of 14,896.0 18,978.0 26,561.0 37,288.0 Goods Sold Gross 4,270.0 5,531.0 7,643.0 10,789.0 Profit Selling. General, & dmin Expenses. 2.419.0 3,060.0 4,397.0 6.864.0 Total R&D 1,033.0 1,240.0 1,734.0 2,909.0 Expenses Other 29.0 51.0 106.0 154.0 Operating Expenses Other 3,481. 4,351.0 6,237.0 9,927.0 Operating Total Operating 789.0 1,180.0 1,406.0 862.0 Income Interest -71.0 -34. -39.0 -65.0 Expense 83.0 37.0 51.0 61.0 Income Net 12.0 3.0 12.0 -4.0 Interest Expense Income -9.0 -6.0 7.0 -12.0 Loss) on Equity Investments Currency 23.0 26.0 75.0 64.0 Exchange Gains (Loss) Other Non 22.0 -1.0 3.0 8.0 Operating Income (Expenses) Ebt, 837.0 1,202.0 1,503.0 918.0 Excluding Unusual Items Gain (Loss) 2.0 4.0 1.0 4.0 on Sale of Gain (Loss) 53.0 on Sale of Assets Other -51.0 Unusual Items, Tota Legal -51.0 ettlements Ebt, 892.0 1,155.0 1,504.0 922.0 luding Income Tax 247.0 253.0 352.0 291.0 Expense Earnings 645.0 902.0 1,152.0 631.0 from Continuing Operations 645.0 902.C 1,152.0 631.0 Income Net 645.0 902.0 1,152.0 631.0 Income to Common Including Extra Items Net 645.0 902.0 1,152.0 631.0 Income to Common Excluding Extra