can someone help me solve this financial problem?

$millions (except per share)	2020
Short-term debt	2,588		Tax rate	24.00%
SG&A	17,651		Risk premium on company's debt	2.50%
Sales	69,125		Price per share	$ 76.00
Pension liabilities	12,500		Number of shares (millions)	850
Patents	9,050		Market risk premium	6.00%
Net Property Plant & Equipment	65,500		Inflation rate in 2019	3.00%
Long-term debt	19,500		Equity beta	1.65
Inventory	48,050		1-yr-Treasury bill	0.94%
Depreciation	4,200		10-yr. Corporate BBB rated bond	3.25%
COGS	36,500		10-yr Treasury note	1.32%
Cash	6,550
CapEx	5,200
Accounts receivable	12,500
Accounts payable	24,000

ABC Company 4.2% coupon bond with semiannual payments and maturity in 10 years is currently trading at 102.6% (percent of par value)

Given the financial statement data for ABC Company below, 1) 18 points prepare income statement and calculate free cash flow in 2020 Note: NWC increased by 3.0% in 2020 vs. 2019 NWC components: Cash, A/R, Inventory, and A/P 2) 6 points calculate WACC of the company - 3) 6 points - calculate Enterprise value (present value of all future cash flows) Assume the company free cash flow will increase at a constant rate, which is equal to the risk free rate used in calculating the WACC Extra credit: 5 points - Based on your estimate of the Enterprise Value, calculate value per share and determine the growth rate g at which your estimated value per share is equal to the current market price per share provided in the table below. Given the financial statement data for ABC Company below, 1) 18 points prepare income statement and calculate free cash flow in 2020 Note: NWC increased by 3.0% in 2020 vs. 2019 NWC components: Cash, A/R, Inventory, and A/P 2) 6 points calculate WACC of the company - 3) 6 points - calculate Enterprise value (present value of all future cash flows) Assume the company free cash flow will increase at a constant rate, which is equal to the risk free rate used in calculating the WACC Extra credit: 5 points - Based on your estimate of the Enterprise Value, calculate value per share and determine the growth rate g at which your estimated value per share is equal to the current market price per share provided in the table below