Question: Can someone please help me JUST solve the boxes on the second photo using the first photo. I'm having trouble solving this. ENG M 401
Can someone please help me JUST solve the boxes on the second photo using the first photo. I'm having trouble solving this.


ENG M 401 Al-Assignment #6 Due 30 October 2017 Problem 1 (30 points): For the given income statement, retained earning statement, and balance sheets, fill in the entries in the cash flow statement below 2005 Inceme Statement 000 2005 Retained Earnings Statement 5(000 Retained Earnings, start of year 350 750 10 740 370 370 300 70 10 80 Warranty/ Bad Debt Net Revenue COGS Contribution Margin Net Earnings for the year Less: Dividend Paid 80 25 SG&A (incl deprcciation) Rctaincd Earnings, cnd of ycar 405 Operating Income Other Income Net Income Balance Sheet 9009) End 2004 End 2005 End 2004 End 2005 Cash 25 Receivables 60 20 50 S.T. Credit Line 5 Accounts 25 10 20 Payable Inventory 25 45 Accrued 55 Expenses Cur. Por, of LT. Debt Prepaid Expenses 25 25 115 120 60 60 Long Termm Fixed Assets at Cost 1000 1150 Less Acc. 200 225 Long Term Debt 205 180 Depreciation 800 925 ul Goodwill & 0 Intangibles Capital Shares 300 400 405 Retained 350 Earnings Total Assets 915 1045 Tot. Liab. and 915 1045 E
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
