can someone please help me with c, e, and f? thank you. just in case you cant read F, this is it typed out "Assume that the firm's stock price js $20 per share and at year-end 2021 the firm has 10 million shares outstanding. What is the firm's MVA at year-end 2021."

I aihn Tnduetwian. inancial Statements, Cash Fow, and Taxes Laiho Industriest Income Statement for Year Ending December 31, 2021 (thousands of dollars) b. Construct the statement of stockholders' equity for the year ending December 31. 2021. and the 2021 statement of cash flows Net income Depreciation and amortization Increase in accounts payable Increase in accruals Increase in accounts receivable Increase in inventories Net cash provided by operating activities Investing Activities Additions to property, plant, and equipment Net cash used in investing activities Financing Activities Increase in notes payable Increase in long-term debt Increase in common stock Payment of common dividends Net cash provided by financing activities Summary Net increase/decrease in cash Cash at the beginning of the year Cash at the end of the year c. Calculate 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF). Assume the firm has no excess cash. NOWC 202015. thousand NOWC 202:5 (3) thousand FCFio21:\$ thousand e. Assume that the firm's after-tax cost of capital is 11.5%. What is the firm's 2021 EVA? thousand 1. Arsume that the firmis steck price it 120 per share and that at yearend zo21 the firnt has 10 millon shares outstanding. What is the fom s Mva at year ond 2021? 4 thousard