Can you help me fix this sensitivity analysis? I am getting the same numbers for all the different cells in the table. I'm using a mac and don't know if I'm referencing the right column reference or row reference?

58.8% 35.2% 23.6% Income statement assumptions Revenue growth (%) Gross profit margin (%) SG&A and Other margin EBIT margin (%) Effective tax rate (%) D&A growth (%) Income in equity affiliates growth (%) Minority interest growth (%) Dividend payout ratio 32.2% 1.5% 59.1% 34.7% 24.4% 30.9% 7.1% 2.1% 3.8% 40.2% 7.5% 57.6% 34.5% 23.1% 31.8% 12.0% 18.4% 11.8% 44.8% 5.0% 57.6% 36.0% 21.6% 31.8% 5.0% 5.0% 5.0% 44.8% 5.0% 57.6% 36.0% 21.6% 31.8% 5.0% 5.0% 5.0% 44.8% 37.7% Balance Sheet $ Rev Growth. Range 4.79 6.0% $ 5.5% $ 5.0% $ 4.5% $ 4.0% $ 59.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 58.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ Gross Profit margin range 57.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 56.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 55.6% 4.79 4.79 4.79 4.79 4.79 58.8% 35.2% 23.6% Income statement assumptions Revenue growth (%) Gross profit margin (%) SG&A and Other margin EBIT margin (%) Effective tax rate (%) D&A growth (%) Income in equity affiliates growth (%) Minority interest growth (%) Dividend payout ratio 32.2% 1.5% 59.1% 34.7% 24.4% 30.9% 7.1% 2.1% 3.8% 40.2% 7.5% 57.6% 34.5% 23.1% 31.8% 12.0% 18.4% 11.8% 44.8% 5.0% 57.6% 36.0% 21.6% 31.8% 5.0% 5.0% 5.0% 44.8% 5.0% 57.6% 36.0% 21.6% 31.8% 5.0% 5.0% 5.0% 44.8% 37.7% Balance Sheet $ Rev Growth. Range 4.79 6.0% $ 5.5% $ 5.0% $ 4.5% $ 4.0% $ 59.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 58.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ Gross Profit margin range 57.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 56.6% 4.79 $ 4.79 $ 4.79 $ 4.79 $ 4.79 $ 55.6% 4.79 4.79 4.79 4.79 4.79