Can you please do a Budget Or Cost Baseline For the project below?

Activity	Description	Duration	Date Start	Date End	Direct Cost
A1	Land Measurements	8	15-Jan-14	24-Jan-24	$ 2,400.00
B2	Layout of measurements stakes	12	25-Jan-24	9-Feb-24	$ 3,600.00
C3	Analysis of surrounding environment	17	25-Jan-24	16-Feb-24	$ 5,100.00
D4	Building of foundation	22	12-Feb-24	12-Mar-24	$ 6,600.00
E5	Approval of construction papers	13	19-Feb-24	6-Mar-24	$ 3,900.00
F6	Layout of building framework	15	19-Feb-24	8-Mar-24	$ 4,500.00
G7	Gas line installment	18	12-Feb-24	13-Mar-24	$ 5,400.00
H8	Electrical wiring	27	14-Mar-24	19-Apr-24	$ 8,100.00
I9	Interior Plumbing	20	7-Mar-24	3-Apr-24	$ 6,000.00
J10	Wall Construction	25	22-Apr-24	24-May-24	$ 7,500.00
K11	Insulation	23	4-Apr-24	6-May-24	$ 6,900.00
L12	Drywall	20	4-Apr-24	1-May-24	$ 6,000.00
M13	Roofing	10	27-May-24	7-Jun-24	$ 3,000.00
N14	Restaurant Construction	40	14-Mar-24	8-May-24	$ 12,000.00
O15	Swimming Pool	20	27-May-24	Jue 21, 2024	$ 6,000.00
P16	Fencing	10	27-May-24	7-Jun-24	$ 3,000.00
Q17	Telephone Lines	22	24-Jun-24	23-Jul-24	$ 6,600.00
R18	Completion of Underground	-
S19	Snack Bar	20	9-May-24	5-Jun-24	$ 6,000.00
T20	Stream Building	-
U21	Outside Lightning	12	10-Jun-24	25-Jun-24	$ 3,600.00
V22	Parking Lots	5	24-Jul-24	30-Jul-24	$ 1,500.00
W23	Drainage Construction	10	24-Jul-24	6-Aug-24	$ 3,000.00
X24	Safety Inspection	15	7-Aug-24	27-Aug-24	$ 4,500.00
Y25	Landscaping	24	31-Jul-24	2-Sep-24	$ 7,200.00
Z26	Final Permits/Releases	15	3-Sep-24	23-Sep-24	$ 4,500.00
	TOTAL	423			$ 126,900.00