can you please solve it without excel?

as (a) part c. Rework The Sepulcro Corporation's purchases from suppliers in a quarter are equal to 75 percent of the next quarter's forecast sales. The payables period is 60 days. Wages, taxes, and other expenses are 30 percent of sales, and interest and dividends are $120 per quarter. No capital expenditures are planned. Projected quarterly sales are: s. Calculating Payments. Q4 Q2 Q3 Q1 Sales $1,825 $2,130 $2,460 $2,615 Sales for the first quarter of the following year are projected at $2,230. Calculate the company's cash outlays by completing the following: Q4 Q2 Q3 Q1 Payment of accounts Wages, taxes, other expenses Long-term financing expenses (interest and dividends) Total 10. Calculating Cash Collections