Question: Case: 35 Financial Analysis and Forecasting TABLE 2 Historical and Pro Forma Income Statements for Years Ended December 31 (Thousands of Dollars) Pro Forma 1990

Case: 35 Financial Analysis and Forecasting TABLE 2 Historical and Pro Forma Income Statements for Years Ended December 31 (Thousands of Dollars) Pro Forma 1990 1991 1992 1993 1994 Net sales $170,998 $184,658 $195,732 X X Cost of goods sold 187,684 151.761 166.837 X Gross profit $ 33,314 $ 32,897 3 28,895 537,678 549 520 Administration and selling expenses $ 12,790 $ 15,345 5 16,881 $17,224 X Depreciation 1.594 1,658 2,040 2.423 1,823 Miscellaneous expenses 2.027 3.557 5,725 3.768 X Total operating expenses $ 16,411 3 20,560 5 24,646 X X EBIT $ 16,903 $ 12,337 $ 4,249 $14,263 X Interest on short-term loans $ 319 $ 561 5 1,823 $ 2,953 5 2,953 Interest on long-term loans 638 956 956 X 956 Interest on mortgage 258 234 211 170 Total interest $ 1,215 3 1,751 $ 2,990 5 4,098 5 4,079 Before-tax earnings $ 15,688 $ 10.586 5 1,259 X 521,953 Taxes 6.275 4.234 504 4.066 8, 781 Net income $ 9.413 $ 6.352 753 X X Dividends on stock 2,353 1,588 189 X Additions to retained earnings $ 7,060 $ 4,764 3 567 X X

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Economics Questions!

Lucent Technologies, Inc., was formed from AT&T's Bell Laboratories research organiza- tion after the breakup of AT&T into the Baby Bells. Lucent designs, develops, and man- factures communication...

Case: 35 Financial Analysis and Forecasting TABLE 6 Historical and Pro Forma Ratio Analysis for Years Ended December 31 Pro Forma Industry 1990 1991 1992 1993 1994 Average Liquidity Ratios: Current...

Case 37 Financial Analysis and Forecasting Table 1 Historical and Pro Forma Balance Sheets for Years Ended December 31 (Thousands of Dollars) Pro Forma 1987 1988 1989 1990 1991 Assets Cash and...

tables are below the question Change 1993 cost of goods sold from BRABU 70 percent and 1994 cost of goods sold for Boyle 60 percent on page 64 in casebook. 1. 62-78. Please fill in Xs. Divide...

TABLE 1 Historical and Pro Forma Balance Sheets for Years Ended December 31 (in Thousands of Dollars) Proforma 1990 1991 1992 1993 1994 Assets: Cash and marketable securities $ 9,930 $ 7,363 6,550 X...

TABLE 1 Historical and Pro Forma Balance Sheets for Years Ended December 31 (in Thousands of Dollars) 7,000,000 shares of common stock were outstanding throughout the period 1990 through 1992. Market...

5. Assume Garden State has determined that its optimal cash balance is 5 percent of sales and that funds in excess of this amount will be invested in marketable securities which, on average, will...

TABLE 1 Historical and Pro Forma Balance Sheets for Years Ended December 31 (in Thousands of Dollars) Proforma 1990 1991 1992 1993 1994 Assets: Cash and marketable securities $ 5,149 $ 4.004 $ 3,906...

8. Under what circumstances might the validity of comparative ratio analysis be questionable? Answer this question in general, not just for Mark X, but use Mark X data to illustrate your points....

11. On the basis of your analyses, do you think Karen should recommend that the bank extend the existing short- and long-term loans and grant the additional $6,375,000 loan or that the bank demand...

5. Assume Mark X has determined that its optimal cash balance is 5 percent of sales and that funds in excess of this amount will be invested in marketable securities, which on average will earn 7...

Discuss factors that lead to both the successes and failure of the exchanges in NY State HIE and a regional HIE. 2) Do you think TEFCA is a good approach to creating a national HIT structure for HIE?...

Arnold and Palmer signed two promissory notes for a total of $25,000 payable to the Banking Co. The two men argued that they were not liable on the notes because they had signed as agents for...

The beginning inventory at Dunne Co . and data on purchases and sales for a three - month period are as follows:LIFO Perpetual InventoryNumberDate Transactionof UnitsApr. 3 Per Unit TotalInventory 7...

Interactive Gambling is often used interchangeably with some terminology. Choose the best answer below. A) Internet B) Remote Online (D) All of the above E None of the above

Based on the availability of online data, select any multinational organization and measure the performance of its supply chain with the help of different tools and techniques that you have learnt...

You are a shipping manager for the Ostrich Express courier service. For the last 20 years of your life, you\\\\\\\'ve hand calculated the supply of ostriches you have available in each country. This...

Please answer carefully. Digital Transformation in your industry - Pick a company that has gone digital - Analyze how were they before and after the digital transformation - Identify which...

3. List four points that you think are important to give the individual attention, when he or she is going to sell an argument or an idea to you.

4. Think of a situation where you would convince someone of an argument or an idea you had. a. What feelings did you want the other person to be left with when you finished? b. When you think about...

7. Think of a situation where you felt that you mastered the situation, i.e. where you had a positive feeling of completing the task you were to perform. A. Now develop a picture in your imaginary...