Changing Cells Price Volume 2.25 4,000,000 Income Statement Sales Revenue Cost of Good Sold Expense Gross...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Changing Cells Price Volume 2.25 4,000,000 Income Statement Sales Revenue Cost of Good Sold Expense Gross Margin Variable Operating Expenses COGS (pct) 25 Contribution Margin Fixed Expenses Operating Expenses Depreciaiton Expense Operating Earnings (EBIT*) Interest Expense Simplified Income Statement Income Tax Expense (use tax rate of 32 pct) Net Income VarExp (pct) 35 Fixed Expenses Operating 300000 Depr 300000 9,000,000.00 2,250,000.00 3,150,000.00 * EBIT - earnings before interest and tax This income statement assumes no taxe shields for interest or depreciaiton expenses This income statement assumes tax rate is 32 percent 300,000.00 300,000.00 250,000.00 880,000.00 Interest Exp 250000 6,750,000.00 3,600,000.00 3,000,000.00 2,750,000.00 1,870,000.00 1. Use Solver to answer the question: What volume of sales is necessary to achieve 0 net income (break-even volume) for a sales price of 2.25 Record answer here: 2. Use Solver to answer the question: What price of sales is necessary to achieve 0 net income (break even volume) for a volume of 4,000,000 Record answer here: The 7 input values represent standard inputs that are often estimated in proforma Income Statement analysis: Sales Revenue = (Volume)*(Price) COGS = (percentage Footnote 4)*(Sales Revenue) Variable Operating Expense = (percentage)*(Sales Revenue) Fixed Operating Expenses Depreciation Expense Interest Expense Changing Cells Price Volume 2.25 4,000,000 Income Statement Sales Revenue Cost of Good Sold Expense Gross Margin Variable Operating Expenses COGS (pct) 25 Contribution Margin Fixed Expenses Operating Expenses Depreciaiton Expense Operating Earnings (EBIT*) Interest Expense Simplified Income Statement Income Tax Expense (use tax rate of 32 pct) Net Income VarExp (pct) 35 Fixed Expenses Operating 300000 Depr 300000 9,000,000.00 2,250,000.00 3,150,000.00 * EBIT - earnings before interest and tax This income statement assumes no taxe shields for interest or depreciaiton expenses This income statement assumes tax rate is 32 percent 300,000.00 300,000.00 250,000.00 880,000.00 Interest Exp 250000 6,750,000.00 3,600,000.00 3,000,000.00 2,750,000.00 1,870,000.00 1. Use Solver to answer the question: What volume of sales is necessary to achieve 0 net income (break-even volume) for a sales price of 2.25 Record answer here: 2. Use Solver to answer the question: What price of sales is necessary to achieve 0 net income (break even volume) for a volume of 4,000,000 Record answer here: The 7 input values represent standard inputs that are often estimated in proforma Income Statement analysis: Sales Revenue = (Volume)*(Price) COGS = (percentage Footnote 4)*(Sales Revenue) Variable Operating Expense = (percentage)*(Sales Revenue) Fixed Operating Expenses Depreciation Expense Interest Expense
Expert Answer:
Answer rating: 100% (QA)
Based on the provided sources here is a summary of CostVolumeProfit CVP Analysis CostVolumeProfit CV... View the full answer
Related Book For
Horngrens Accounting
ISBN: 978-0134674681
12th edition
Authors: Tracie L. Miller nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these finance questions
-
Use the data given in PA13- 1 for Pinnacle Plus. Required: 1. Compute the gross profit percentage in the current and previous years. Round the percentages to one decimal place. Are the current year...
-
Yost Transportation Research plans to estimate the average monthly transportation costs for workers who commute daily from northern New Jersey into New York City. Study coordinators want to be able...
-
Format only cells with values greater than maxim 4 tab and select Red color from the pallet (bottom ro Format only cells with values less than minimum and select Yellow color from the pallet (bottom...
-
Suppose that a company splits its stock two-for-one, meaning it doubles the number of shares outstanding. Each shareholder is given a new share for each one previously held, so that the number of...
-
Answer all parts for the following DFA M and give reasons for your answers. a. Is M, 0100 A DFA ? b. Is M, 011 A DFA ? c. Is M A DFA ? d. Is M, 0100 A REX ? e. Is M EDFA? f. Is M,M EQDFA? 1 0,1
-
The wreck of the S.S. Central America waited 130 years at the bottom of the ocean for someone to come along and claim its trove of gold. Thomas G. Thompson, funded by a multitude of investors, was...
-
Skulas, Inc., manufactures and sells snowboards. Skulas manufactures a single model, the Pipex. In the summer of 2014, Skulas management accountant gathered the following data to prepare budgets for...
-
Introduction : provide the reader a bulleted list of all the points your will discuss in the presentation. Database Management Systems: identify some basic concepts associated with database...
-
Shell Company, an 85% owned subsidiary of Plaster Company, sells merchandise to Plaster Company at a markup of 20% of selling price. During 2024 and 2025, intercompany sales amounted to $442,500 and...
-
The Bank of Canada purchases $5 million worth of government securities from an investment dealer with a cheque drawn on the Bank of Canada. The dealer deposits this cheque at Bank XYZ, a commercial...
-
PLEASE ANSWER EACH QUESTION 1 Thru 4 1. Question The productivity of a resource in influenced by all but which one of the following? Select one: a. Resources prices. b. Productivity of other...
-
The cost of a chiropractor's services qualifies as a medical deduction. True False
-
Assume the following information: Percent Complete Milling Department Units Materials Conversion Beginning work in process inventory 200 40% 30% Units started into production during March 6,200 Units...
-
Calculate the amount of the missing item in each of the following independent cases (hint: refer to the Statement of Change in Equity): Equity, January 1 Owner's investments during the year Profit...
-
Prepare a vertical analysis of the income statement data for Oriole Corporation for both years. ( Net sales Cost of goods sold Gross profit Operating expenses Net income $ $632,300 456,600 175,700...
-
A sociologist is interested in studying the IQs of teachers from low income areas of a major city. Six schools were randomly chosen from low income areas and from each of these schools, five teachers...
-
Read Case Study Google: Dont Be Evil Unless and answer the following: Given its mission of providing information to the world, should Google censor searches in China?
-
What is the difference between a trial balance and a balance sheet?
-
What is a mixed cost? Give an example.
-
In 150 words or fewer, explain what an accounting information system is and describe an effective system.
-
Given your response to item 2, how would these measures be useful? What could they be used for? Turnover is costly for organizations. In addition to the direct costs of recruiting, hiring, and...
-
How does New Belgium introduce fun into the workplace? How does having fun keep employees engaged and enthusiastic about their work and the company? Kim Jordan and Jeff Lebesch, the husband and wife...
-
Visit the New Belgium Brewing Web site (www.newbelgium.com) to learn more about the company. The company has a strong culture that values environmental sustainability. Here are its core beliefs: We...
Study smarter with the SolutionInn App