check my answers are correct by using the formula provided on this excel sheet

a. Using information in the financial statements as originally reported, compute the value of Beneish's Manipulation Index for fiscal Year 5 and Year 6. y = -4.840 + (0.920 x DSRI) + (0.528 x GMI) + (0.404 x AQI) + (0.892 x SGI) +(0.115 x DEPI) - (0.172 x SAI) - (0.327 x LVGD) + (4.670 x TATA) Coeff Year 6 Year 5 Constant -4.840 Days sales in receivables index 0.920 1.053 0.969 1.561 1.436 (A/R / Sales) -- current/prior year Gross margin index 0.528 0.833 0.440 1.004 0.530 [(Sales-COGS)/Sales] -- prior/current year Asset quality index 0.404 0.659 0.266 0.994 0,402 (Assets other than current assets and PPE/Total assets) -- current/prior year Sales growth index 0.892 3.041 2.713 1.515 1.352 Current sales / Prior year sales Depreciation index 0.115 0.539 0.062 0.883 0.102 (Depr Exp / Net PPE before depreciation) -- prior/current year SA expense index -0.172 0.448 -0.077 1.176 0.202 (SA exp / Sales) -- current/prior year Leverage index -0.327 0.538 -0.176 2.120 0.693 [(Current Liab + LT Debt) / (Total liab + stockholders equtiy)] - current/prior yea Total accruals / Total assets 4.670 0.319 1.492 0.359 1.678 (Income from continuing operations - CFO)/total assets Baneish's Manupulation Index 5.688 4.604 Probability of manipulation 100.0% 100.0%