Question: Common-size statement analysisA common-size income statement for Creek Enterprises' 2018 operations follows: Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue

Common-size statement analysisA common-size income statement for Creek Enterprises' 2018 operations follows:

Creek Enterprises

Income Statement

for the Year Ended December 31, 2018

Sales revenue ($35,001,000)

100.0%

Less: Cost of goods sold

65.2

Gross profits

34.8%

Less: Operating expenses

Selling expense

12.4%

General and administrative expenses

6.2

Lease expense

0.5

Depreciation expense

3.6

Total operating expense

22.7

Operating profits

12.1%

Less: Interest expense

1.9

Net profits before taxes

10.2%

Less: Taxes (rate=40%)

4.1

Net profits after taxes

6.1%

Less: Preferred stock dividends

0.2

Earnings available for common stockholders

5.9%

. Using the firm's 2019 income statement:

Creek Enterprises Income Statement for the Year Ended December 31, 2019

Sales revenue

$30,050,000

Less: Cost of goods sold

20,984,000

Gross profits

$9,066,000

Less: Operating expenses

Selling expense

$2,953,000

General and administrative expenses

1,785,000

Lease expense

173,000

Depreciation expense

1,028,000

Total operating expense

5,939,000

Operating profits

$3,127,000

Less: Interest expense

1,006,000

Net profits before taxes

$2,121,000

Less: Taxes

(rate=40%)

848,400

Net profits after taxes

$1,272,600

Less: Preferred stock dividends

72,000

Earnings available for common stockholders

$1,200,600

develop the 2019 common-size income statement and compare it to the 2018 statement.

Which areas require further analysis and investigation?

Question content area bottom

Part 1

Complete the common-size income statement for the year ending December 31, 2019, and compare it to the common-size income statement for the year ending December 2018:

(Round to one decimal place.)

Creek Enterprises

Common-Size Income Statement

for the Years Ended December 31, 2018 and December 2019

2019

2018

Sales revenue

%

100.0

%

Less: Cost of goods sold

65.2

Gross profits

%

34.8

%

Less: Operating expenses

Selling expense

%

12.4

%

General and administrative expenses

6.2

Lease expense

0.5

Depreciation expense

3.6

Total operating expense

22.7

Operating profits

%

12.1

%

Less: Interest expense

1.9

Net profits before taxes

%

10.2

%

Less: Taxes (rate = 40%)

4.1

Net profits after taxes

%

6.1

%

Less: Preferred stock dividends

0.2

Earnings available for common stockholders

%

5.9

%

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!