Question: Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES | ||
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
| 2024 | 2023 | |
|---|---|---|
| Assets | ||
| Cash | $ 490 | $ 280 |
| Accounts receivable | 570 | 300 |
| Inventory | 720 | 405 |
| Land | 750 | 720 |
| Building | 700 | 700 |
| Less: Accumulated depreciation | (300) | (260) |
| Equipment | 3,050 | 2,810 |
| Less: Accumulated depreciation | (376) | (340) |
| Patent | 1,100 | 1,300 |
| $ 6,704 | $ 5,915 | |
| Liabilities | ||
| Accounts payable | $ 820 | $ 520 |
| Accrued liabilities | 260 | 225 |
| Lease liabilityland | 130 | 0 |
| Shareholders' Equity | ||
| Common stock | 2,680 | 2,500 |
| Paid-in capitalexcess of par | 600 | 575 |
| Retained earnings | 2,214 | 2,095 |
| $ 6,704 | $ 5,915 | |
| METAGROBOLIZE INDUSTRIES | ||
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues | ||
|---|---|---|
| Sales revenue | $ 2,777 | |
| Gain on sale of land | 85 | $ 2,862 |
| Expenses | ||
| Cost of goods sold | $ 1,020 | |
| Depreciation expensebuilding | 40 | |
| Depreciation expenseequipment | 468 | |
| Loss on sale of equipment | 20 | |
| Amortization of patent | 200 | |
| Operating expenses | 400 | 2,148 |
| Net income | $ 714 | |
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
During 2024, equipment with a cost of $480,000 (90% depreciated) was sold.
The statement of shareholders' equity reveals reductions of $205,000 and $390,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2024. Present cash flows from operating activities by the direct method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
