Question: Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES | ||
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
| 2024 | 2023 | |
|---|---|---|
| Assets | ||
| Cash | $ 580 | $ 375 |
| Accounts receivable | 600 | 450 |
| Inventory | 900 | 525 |
| Land | 675 | 600 |
| Building | 900 | 900 |
| Less: Accumulated depreciation | (300) | (270) |
| Equipment | 2,850 | 2,250 |
| Less: Accumulated depreciation | (525) | (480) |
| Patent | 1,200 | 1,500 |
| $ 6,880 | $ 5,850 | |
| Liabilities | ||
| Accounts payable | $ 750 | $ 450 |
| Accrued liabilities | 300 | 225 |
| Lease liabilityland | 130 | 0 |
| Shareholders' Equity | ||
| Common stock | 3,150 | 3,000 |
| Paid-in capitalexcess of par | 750 | 675 |
| Retained earnings | 1,800 | 1,500 |
| $ 6,880 | $ 5,850 | |
| METAGROBOLIZE INDUSTRIES | ||
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues | ||
|---|---|---|
| Sales revenue | $ 2,645 | |
| Gain on sale of land | 90 | $ 2,735 |
| Expenses | ||
| Cost of goods sold | $ 600 | |
| Depreciation expensebuilding | 30 | |
| Depreciation expenseequipment | 315 | |
| Loss on sale of equipment | 15 | |
| Amortization of patent | 300 | |
| Operating expenses | 500 | 1,760 |
| Net income | $ 975 | |
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
During 2024, equipment with a cost of $300,000 (90% depreciated) was sold.
The statement of shareholders' equity reveals reductions of $225,000 and $450,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2024. Present cash flows from operating activities by the direct method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
