Question: Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES | ||
|---|---|---|
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
| 2024 | 2023 | |
| Assets | ||
| Cash | $ 410 | $ 150 |
| Accounts receivable | 410 | 220 |
| Inventory | 560 | 365 |
| Land | 575 | 530 |
| Building | 900 | 900 |
| Less: Accumulated depreciation | (200) | (165) |
| Equipment | 2,650 | 2,330 |
| Less: Accumulated depreciation | (388) | (360) |
| Patent | 1,300 | 1,600 |
| $ 6,217 | $ 5,570 | |
| Liabilities | ||
| Accounts payable | $ 660 | $ 360 |
| Accrued liabilities | 180 | 130 |
| Lease liabilityland | 130 | 0 |
| Shareholders' Equity | ||
| Common stock | 3,160 | 3,000 |
| Paid-in capitalexcess of par | 500 | 495 |
| Retained earnings | 1,587 | 1,585 |
| $ 6,217 | $ 5,570 | |
| METAGROBOLIZE INDUSTRIES | ||
|---|---|---|
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues | ||
| Sales revenue | $ 2,551 | |
| Gain on sale of land | 45 | $ 2,596 |
| Expenses | ||
| Cost of goods sold | $ 860 | |
| Depreciation expensebuilding | 35 | |
| Depreciation expenseequipment | 244 | |
| Loss on sale of equipment | 10 | |
| Amortization of patent | 300 | |
| Operating expenses | 550 | 1,999 |
| Net income | $ 597 | |
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
- During 2024, equipment with a cost of $240,000 (90% depreciated) was sold.
- The statement of shareholders' equity reveals reductions of $165,000 and $430,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2024. Present cash flows from operating activities by the direct method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
