Complete all questions below: 1. Prepare a report by Analyzing the Financial statements and doing a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Complete all questions below: 1. Prepare a report by Analyzing the Financial statements and doing a trend analysis. The report will be used in Financial planning process. 2. Calculate 10 ratios and compare them with market benchmark stating your observation. 3. State and discuss the matters to consider and the basis of their calculation while preparing Financial budget for a Cafe or a clothing retail shop. Statement of Comprehensive Income, Jan to Dec (IN USD '000) 2017 2018 2019 Sales 1,800 17,200 Cash 1,200 1,480 Credit 11,800 14,320 Total Sales 13,000 15,800 19,000 Cost of goods sold 11,240 12,832 14,800 Gross profit 1,760 2,968 4,200 Operating expenses: General, admin, and selling expenses Depreciation Interest expenses (on borrowings) Profit before tax (PBT) 180 1,450 1,400 1,580 (1,462) 1,100 1,100 166 600 340 (120) 2,594 Tax @30% (36) (439) 778 Profit after tax (PAT) (84) (1,023) 1,816 Statement of Balance Sheet as of date (USD "000) 2017 2018 2019 Assets Fixed assets (net of depreciation) Current assets 11,900 12,500 1,470 400 1,060 Cash and cash equivalents Accounts receivable 1,000 15,000 15,000 43,500 3,000 21,000 22,500 Inventories 3,200 Total 18,500 46,030 Equity&Liabilities Equity share capital (shares of USD 10 each) Reserve & Surplus Long-Term Borrowings Current Liabilities Total 7,176 12,292 11,876 9,412 1,364 7,360 4,448 4,062 17,800 12,360 2,600 18,500 17,280 43,500 46,030 INDUSTRY AVERAGE OF KEY RATIOS Ratio Current Ratio Acid test ratio (quick ratio) Receivable turnover ratio Receivable days Long term debt to total debt Debt to Equity ratio Sector Average 2:1 1:1 S times 45 days 13% 25% Gross profit ratio 25% Net profit ratio Return on equity Return on total assets Total asset turnover ratio Fixed asset turnover ratio 15% 17% 8% 1.3 1.5 Current asset turnover ratio Interest coverage ratio (times interest earned) Working capital turnover ratio Return on fixed assets 13% Complete all questions below: 1. Prepare a report by Analyzing the Financial statements and doing a trend analysis. The report will be used in Financial planning process. 2. Calculate 10 ratios and compare them with market benchmark stating your observation. 3. State and discuss the matters to consider and the basis of their calculation while preparing Financial budget for a Cafe or a clothing retail shop. Statement of Comprehensive Income, Jan to Dec (IN USD '000) 2017 2018 2019 Sales 1,800 17,200 Cash 1,200 1,480 Credit 11,800 14,320 Total Sales 13,000 15,800 19,000 Cost of goods sold 11,240 12,832 14,800 Gross profit 1,760 2,968 4,200 Operating expenses: General, admin, and selling expenses Depreciation Interest expenses (on borrowings) Profit before tax (PBT) 180 1,450 1,400 1,580 (1,462) 1,100 1,100 166 600 340 (120) 2,594 Tax @30% (36) (439) 778 Profit after tax (PAT) (84) (1,023) 1,816 Statement of Balance Sheet as of date (USD "000) 2017 2018 2019 Assets Fixed assets (net of depreciation) Current assets 11,900 12,500 1,470 400 1,060 Cash and cash equivalents Accounts receivable 1,000 15,000 15,000 43,500 3,000 21,000 22,500 Inventories 3,200 Total 18,500 46,030 Equity&Liabilities Equity share capital (shares of USD 10 each) Reserve & Surplus Long-Term Borrowings Current Liabilities Total 7,176 12,292 11,876 9,412 1,364 7,360 4,448 4,062 17,800 12,360 2,600 18,500 17,280 43,500 46,030 INDUSTRY AVERAGE OF KEY RATIOS Ratio Current Ratio Acid test ratio (quick ratio) Receivable turnover ratio Receivable days Long term debt to total debt Debt to Equity ratio Sector Average 2:1 1:1 S times 45 days 13% 25% Gross profit ratio 25% Net profit ratio Return on equity Return on total assets Total asset turnover ratio Fixed asset turnover ratio 15% 17% 8% 1.3 1.5 Current asset turnover ratio Interest coverage ratio (times interest earned) Working capital turnover ratio Return on fixed assets 13%
Expert Answer:
Answer rating: 100% (QA)
1 Financial analysis is the process of examining the performance and suitability of firms projects budgets and other financial operations Financial analysis is often done to establish whether or wheth... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
The analyst is analyzing the financial statements of another Yettobe corporation (the state- ments are in million dollars). Its stock is currently traded at $50 and it has 20 million shares...
-
Consider a class Characteristic that will be used in an online dating service to assess how compatible two people are. Its attributes are descriptiona string that identifies the characteristic...
-
The following accounts will be used in this problem: A. Raw materials inventory B. Accounts payable C. Cost of goods sold D. Work in process inventory E. Manufacturing overhead F. Wages and salaries...
-
(a) For a fiber-reinforced composite, the efficiency of reinforcement ? is dependent on fiber length l according to where x represents the length of the fiber at each end that does not contribute to...
-
Each team member has the responsibility to become an expert on an inventory method. This expertise will be used to facilitate teammates understanding of the concepts relevant to that method. 1. Each...
-
Ho-Kim-Ling Design Company is a partnership owned by three individuals. The partners share profits and losses in the ratio of 30% to Ho, 40% to Kim, and 30% to Ling. At December 31, 2024, the firm...
-
Pedros Parts Ltds statement of financial position (extract only) on 30 June 2023 is set out below. Required (a) Calculate the current and quick ratios. (b) A loan agreement entered into by the...
-
You are expected to have the gift bags in Problem ready at 5 P.M. However, you need to personalize the items (monogrammed pens, note pads, literature from the printer, etc.). The lead time is 1 hour...
-
Make report based on productivity commission report and annual report of reject shop.(productivity commission research report- retail cost of doing business in australia september 2014 )please only...
-
Ohio Swiss Milk Products manufactures and distributes Ice cream in Ohio, Kentucky and West Virginia. The company wants to expand operations by locating another plant in northern Ohio. The size of the...
-
The following transactions were completed by the company: a. The owner invested $18,400 cash in the company. b. The company purchased supplies for $1,350 cash. c. The owner invested $11,700 of...
-
The Apache NetBeans IDE is composed of two components, which are: . a. NetBeans Platform and NetBeans modules b. NetBeans modules and Java EE c. NetBeans Profiler and GUI design tools d. NetBeans...
-
Watch the videos from Exercise 6 again. This time, observe the delivery skills more closely. What do you find effective and ineffective in each presenters movement, gestures, and eye contact? Stop...
-
A Java Class Library is only a skeleton Java class library without a main class, but it can be executed itself. (True/False)
-
How do you perceive others visuals during presentations? Have you been harsh in criticizing PowerPoints and other visuals? What can you learn for your own development process?
-
In small groups, deliver two versions of the same presentation. Choose a topic that interests you: a hobby, service work, business idea, or something else. Prepare to deliver two or three sentences...
-
Determine the degree of the combined functions if f(x) is a linear function and g(x) is a quadratic function. Briefly explain your answer. y=f(x)+g(x) b. y = f(x)
-
U.S. households have become smaller over the years. The following table from the 2010 GSS contains information on the number of people currently aged 18 years or older living in a respondent's...
-
Palmer Co. is evaluating the appropriate accounting for the following items. 1. Management has decided to switch from the FIFO inventory valuation method to the LIFO inventory valuation method for...
-
Rank from the most authoritative to the least authoritative, the following three items: FASB Technical Bulletins, AICPA Practice Bulletins, and FASB Standards.
-
Wynn Company offers a set of building blocks to customers who send in 3 UPC codes from Wynn cereal, along with 50. The block sets cost Wynn $1.10 each to purchase and 60 each to mail to customers....
-
What is the difference between old classical and new classical economics?
-
What is the difference between traditional Keynesian and new Keynesian economics?
-
Why does monetary policy operate with a long and variable lag? Give an example to illustrate your explanation.
Study smarter with the SolutionInn App