Complete the following table using $15\mathrm{.}1$ Selling price $123,000$ down payment $5000$ amount mortgage $118,000$ rate $6\mathrm{.}5030$ years monthly payment first payment broken down into interest and principal balance at the end of the month $30$ year is $5\mathrm{.}36822$