Question: Complete the Ratio Analysis for Nike, Inc. using the information provided in the Balance Sheets and/or Statements of Income. Balance Sheets for Nike, Inc. Fill
Complete the Ratio Analysis for Nike, Inc. using the information provided in the Balance Sheets and/or Statements of Income.
Balance Sheets for Nike, Inc. Fill in the blanks on the table below. Amounts do not need the dollar sign ($), whole numbers only, no decimals needed. (example 0000) Percentages should be two decimal places and no percentage sign (%) is needed. (example 00.00)
| (in millions) | 2018 | 2017 | 2016 |
| ASSETS | |||
| Current Assets | |||
| Cash and equivalents | 4,249 | 3,808 | 3,138 |
| Short-term investments | 996 | 2,371 | 2,319 |
| Accounts receivable, net | 3,498 | 3,677 | 3,241 |
| Inventories | 5,261 | 5,055 | 4,838 |
| Prepaid expenses and other current assets | 1,130 | 1,150 | 1,489 |
| Total Current Assets | 15,134 | 16,061 | 15,025 |
| Property, plant and equipment; net | 4,454 | 3,989 | 3,520 |
| Identifiable intangible assets, net | 285 | 283 | 281 |
| Goodwill | 154 | 139 | 131 |
| Deferred income taxes and other assets | 2,509 | 2,787 | 2,422 |
| TOTAL ASSETS | 22,536 | 23,259 | 21,379 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| Current Liabilities | |||
| Current portion of long-term debt | 6 | 6 | 44 |
| Notes payable | 336 | 325 | 1 |
| Accounts payable | 2,279 | 2,048 | 2,191 |
| Accrued liabilities | 3,269 | 3,011 | 3,037 |
| Income taxes payable | 150 | 84 | 85 |
| Total current liabilities | 6,040 | 5,474 | 5,358 |
| Long-term debt | 3,468 | 3,471 | 1,993 |
| Deferred income taxes and other liabilities | 3,216 | 1,907 | 1,770 |
| Commitments and contingencies | |||
| Redeemable preferred stock | |||
| Shareholders' equity | |||
| Common stock at stated value | |||
| Class A convertible - 329 and 353 shares outstanding | |||
| Class B - 1,314 and 1,329 shares outstanding | 3 | 3 | 3 |
| Capital in excess of stated value | 6,384 | 5,710 | 7,786 |
| Accumulated other comprehensive (loss) income | (92) | (213) | 318 |
| Retained earnings | 3,517 | 6,907 | 4,151 |
| Total shareholders' equity | 9,812 | 12,407 | 12,258 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 22,536 | 23,259 | 21,379 |
Statements of Income, Nike, Inc.
| in millions, except per share data | 2018 | 2017 | 2016 |
| Revenues | 36,397 | 34,350 | 32,376 |
| Cost of sales | 20,441 | 19,038 | 17,405 |
| Gross Profit | 15,956 | 15,312 | 14,971 |
| Demand creation expense | 3,577 | 3,341 | 3,278 |
| Operating overhead expense | 7,934 | 7,222 | 7,191 |
| Total selling and administrative expense | 11,511 | 10,563 | 10,469 |
| Interest expense (income), net | 54 | 59 | 19 |
| Other expense (income), net | 66 | (196) | (140) |
| Income before income taxes | 4,325 | 4,886 | 4,623 |
| Income tax expense | 2,392 | 646 | 863 |
| NET INCOME | 1,933 | 4,240 | 3,760 |
| Earnings per common share: | |||
| Basic | 1.19 | 2.56 | 2.21 |
| Diluted | 1.17 | 2.51 | 2.16 |
| Dividends declared per common share | 0.78 | 0.70 | 0.62 |
| Liquidity | 2018 | 2017 | |
| Working Capital | |||
| Current Ratio | |||
| Quick Ratio | |||
| Profitability | 2018 | 2017 | |
| Asset Turnover | |||
| Return on Total Assets | |||
| Return on Stockholder's Equity | |||
| Solvency | 2018 | 2017 | |
| |||
| |||
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
