Question: Complete the Ratio Analysis for Nike, Inc. using the information provided in the Balance Sheets and/or Statements of Income. Balance Sheets for Nike, Inc. Fill
Complete the Ratio Analysis for Nike, Inc. using the information provided in the Balance Sheets and/or Statements of Income.
Balance Sheets for Nike, Inc. Fill in the blanks on the table below. Amounts do not need the dollar sign ($), whole numbers only, no decimals needed. (example 0000) Percentages should be two decimal places and no percentage sign (%) is needed. (example 00.00)
| (in millions) | 2018 | 2017 | 2016 |
| ASSETS | |||
| Current Assets | |||
| Cash and equivalents | 4,249 | 3,808 | 3,138 |
| Short-term investments | 996 | 2,371 | 2,319 |
| Accounts receivable, net | 3,498 | 3,677 | 3,241 |
| Inventories | 5,261 | 5,055 | 4,838 |
| Prepaid expenses and other current assets | 1,130 | 1,150 | 1,489 |
| Total Current Assets | 15,134 | 16,061 | 15,025 |
| Property, plant and equipment; net | 4,454 | 3,989 | 3,520 |
| Identifiable intangible assets, net | 285 | 283 | 281 |
| Goodwill | 154 | 139 | 131 |
| Deferred income taxes and other assets | 2,509 | 2,787 | 2,422 |
| TOTAL ASSETS | 22,536 | 23,259 | 21,379 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| Current Liabilities | |||
| Current portion of long-term debt | 6 | 6 | 44 |
| Notes payable | 336 | 325 | 1 |
| Accounts payable | 2,279 | 2,048 | 2,191 |
| Accrued liabilities | 3,269 | 3,011 | 3,037 |
| Income taxes payable | 150 | 84 | 85 |
| Total current liabilities | 6,040 | 5,474 | 5,358 |
| Long-term debt | 3,468 | 3,471 | 1,993 |
| Deferred income taxes and other liabilities | 3,216 | 1,907 | 1,770 |
| Commitments and contingencies | |||
| Redeemable preferred stock | |||
| Shareholders' equity | |||
| Common stock at stated value | |||
| Class A convertible - 329 and 353 shares outstanding | |||
| Class B - 1,314 and 1,329 shares outstanding | 3 | 3 | 3 |
| Capital in excess of stated value | 6,384 | 5,710 | 7,786 |
| Accumulated other comprehensive (loss) income | (92) | (213) | 318 |
| Retained earnings | 3,517 | 6,907 | 4,151 |
| Total shareholders' equity | 9,812 | 12,407 | 12,258 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 22,536 | 23,259 | 21,379 |
Statements of Income, Nike, Inc.
| in millions, except per share data | 2018 | 2017 | 2016 |
| Revenues | 36,397 | 34,350 | 32,376 |
| Cost of sales | 20,441 | 19,038 | 17,405 |
| Gross Profit | 15,956 | 15,312 | 14,971 |
| Demand creation expense | 3,577 | 3,341 | 3,278 |
| Operating overhead expense | 7,934 | 7,222 | 7,191 |
| Total selling and administrative expense | 11,511 | 10,563 | 10,469 |
| Interest expense (income), net | 54 | 59 | 19 |
| Other expense (income), net | 66 | (196) | (140) |
| Income before income taxes | 4,325 | 4,886 | 4,623 |
| Income tax expense | 2,392 | 646 | 863 |
| NET INCOME | 1,933 | 4,240 | 3,760 |
| Earnings per common share: | |||
| Basic | 1.19 | 2.56 | 2.21 |
| Diluted | 1.17 | 2.51 | 2.16 |
| Dividends declared per common share | 0.78 | 0.70 | 0.62 |
| Liquidity | 2018 | 2017 | |
| Working Capital | |||
| Current Ratio | |||
| Quick Ratio | |||
| Profitability | 2018 | 2017 | |
| Asset Turnover | |||
| Return on Total Assets | |||
| Return on Stockholder's Equity | |||
| Solvency | 2018 | 2017 | |
| |||
| |||
|
Step by Step Solution
There are 3 Steps involved in it
To complete the Ratio Analysis for Nike Inc using the provided information from the Balance Sheets and Statements of Income we will fill in the blanks ... View full answer
Get step-by-step solutions from verified subject matter experts
