Question: Complete the table below and calculate the WACC for the Comparable Firms given in Exhibit 9, utilize the Corporate Bond rates given in Exhibit 8.

Complete the table below and calculate the WACC for the Comparable Firms given in Exhibit 9, utilize the Corporate Bond rates given in Exhibit 8. Reflect on the WACC of Royal Mail in relation to the comparison data. What can you conclude? Tax Rate Risk-Free Rate Market Risk Premium National Grid Severn Trent Tesco United Utilities Vodafone Debt / Value Credit Rating Cost of Debt Beta Cost of Equity WACC
Company Industry National Grid Electricity and gas utility Water utility Severn Trent Tesco Food retailer Water utility United Utilities Vodafone Telecommunications National Grid Severn Trent Tesco United Utilities Vodafone Price per share (pence) Dividend per share (pence) Shares outstanding (millions) 200 900 855 2,190 230 42 80 15 36 16 3,730 239 8,096 682 26,440 Market capitalization (millions) 31,892 5,234 16,192 6,138 60,812 14,715 2,216 Book equity (millions) Book debt (millions) 11,911 1,078 70,802 25,362 25,950 4,622 11,213 6,042 0.67 Beta 0.60 0.79 0.87 0.86 Credit rating BB+ B+ BBB- BB+ B+ Company Industry National Grid Electricity and gas utility Water utility Severn Trent Tesco Food retailer Water utility United Utilities Vodafone Telecommunications National Grid Severn Trent Tesco United Utilities Vodafone Price per share (pence) Dividend per share (pence) Shares outstanding (millions) 200 900 855 2,190 230 42 80 15 36 16 3,730 239 8,096 682 26,440 Market capitalization (millions) 31,892 5,234 16,192 6,138 60,812 14,715 2,216 Book equity (millions) Book debt (millions) 11,911 1,078 70,802 25,362 25,950 4,622 11,213 6,042 0.67 Beta 0.60 0.79 0.87 0.86 Credit rating BB+ B+ BBB- BB+ B+
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
