Concord s Custom Clothing ( C CC) sells branded clothing to resorts and corporations. The companys comparative
Fantastic news! We've Found the answer you've been seeking!
Question:
Concord’s Custom Clothing (CCC) sells branded clothing to resorts and corporations. The company’s comparative financial statements are presented below.
CONCORD’S CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31 | ||||
Current Assets | 2020 | 2019 | ||
Cash | 151,000 | 76,100 | ||
Accounts receivable | 30,000 | 23,800 | ||
Inventory | 67,000 | 44,500 | ||
Prepaid expenses | 9,700 | 2,800 | ||
Total current assets | 257,700 | 147,200 | ||
Property and equipment | ||||
Property and equipment | 92,000 | 135,000 | ||
Less: Accumulated depreciation | 54,800 | 56,000 | ||
Net property and equipment | 37,200 | 79,000 | ||
TOTAL ASSETS | $294,900 | $226,200 | ||
Current liabilities | ||||
Accounts payable | 26,100 | 31,500 | ||
Salaries payable | 8,700 | 4,900 | ||
Interest payable | 4,800 | 7,700 | ||
Total current liabilities | 39,600 | 44,100 | ||
Loan payable | 122,000 | 110,000 | ||
Total liabilities | 161,600 | 154,100 | ||
Shareholders' equity | ||||
Common shares | 19,100 | 1,500 | ||
Retained earnings | 114,200 | 70,600 | ||
Total shareholders' equity | 133,300 | 72,100 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $294,900 | $226,200 |
CONCORD’S CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31 | ||||
2020 | 2019 | |||
Sales revenue | 870,000 | 752,000 | ||
Cost of sales | 614,000 | 537,000 | ||
Gross margin | 256,000 | 215,000 | ||
Expenses | ||||
Salary expense | 98,000 | 91,000 | ||
Interest expense | 5,100 | 2,000 | ||
Other expenses | 7,600 | 5,800 | ||
Depreciation expense | 30,000 | 32,000 | ||
Total expenses | 140,700 | 130,800 | ||
Operating income | 115,300 | 84,200 | ||
Loss on disposal of equipment | 7,800 | 1,000 | ||
Income tax expense | 28,825 | 17,700 | ||
Net income | 78,675 | 65,500 |
Following is additional information concerning CCC’s transactions during the year ended December 31, 2020:
● | Equipment costing $35,000 was purchased by paying $24,000 cash and issuing 400 common shares. | |
● | Equipment costing $78,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $39,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0. | |
● | The “other expenses” relate to prepaid items. | |
● | In order to supplement its cash, CCC increased its bank loan by $12,000. | |
● | Cash dividends of $35,075 were paid at the end of the fiscal year. | |
● | Cost of sales includes $178,000 of direct labour costs. |
Prepare a statement of cash flows for CCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions.
Related Book For
Fundamentals of Financial Accounting
ISBN: 978-1259864230
6th edition
Authors: Fred Phillips, Robert Libby, Patricia Libby
Posted Date: