Consider a company which current Sales are $750,000$ but will increase to $1,000,0007$ L in the finst year. The Company is expected to grow at $30\%$ in the years $2$ and $3$ and at $5\%$ indefinitely thereafter. The Cochpany manages to achieve a $50\%$ EBIT margin $($cut of Sales$)$ on average. The required Working Capital is assumed to grow at the same rate as the Sales. The current Investment in Fixed Assets is $3\%$ of the Fred Assecs and is expected to grow with the same rate as Sales. Also, the Depreciation expense will is estimated to be $20\%.$ The the fixed assets. Comprate tax rate is $25\%.$ The cost of capital for the Company is $15TL$ outstanding is $100,000.$ The current share price of the Company. is

Please answer the following questions based on the input presented tables beiow. $(30$ pts$.)$

Company Balance Sheet

Company Balance Sheet

$\backslash$table$[[$Current Assets $($TL$),$Current Liabilities $($TL$)],[$Cash:$350,000,$A$.$P:$900,000],[$Inventory: $400,000,$Short Term Fin. Debt $0],[$A$.$ R: $250,000,$Long Terin Fin. Debt: $2,000,000],[$Fixed Assets $($TL$),],[3,000,000,$Shareholders' Equity: $1,100,000]]$