Question: Consider a hypothetical using the 2002 numbers (in Millions) in the table below: if this company paid out their entire cash balance as a special

  1. Consider a hypothetical using the 2002 numbers (in Millions) in the table below: if this company paid out their entire cash balance as a special dividend at the beginning of 2002, what would be the effect on the value of the firm? On the share price? On earnings and EPS? What if they used all of the cash balance to do a share repurchase at the beginning of 2002 instead? (You can assume that Linear earns a 3.35% interest rate on their cash balance for your calculations.).
June Fiscal Year 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
Income Statement
Sales 119.4 150.9 200.5 265 377.8 379.3 484.8 506.7 705.9 972.6 512.3 440.8
-Cost of Goods Sold 49.5 57 67.6 83.3 106.8 109.8 137.8 139.8 179 231.1 144.7 114.6
-Research and Development Expense 12.3 14.8 18.4 23.9 31.1 35.4 46.2 54.7 78.3 102.5 79.8 67
-Other Expenses 19.1 23.3 28 29.4 36 29.6 29.6 26.5 31.4 28.4 9.4 18.9
Income Before Taxes 38.5 55.7 86.5 128.5 203.9 204.5 271.3 285.7 417.3 610.7 278.4 240.3
-GAAP Income Taxes 13.5 19.3 29.7 43.8 69.9 70.2 90.4 91.4 129.4 183.2 80.7 69.7
Net Income 25 36.4 56.8 84.7 134 134.4 180.9 194.3 287.9 427.5 197.6 170.6
Common Shares Outstanding 280.2 285.4 290.5 294.3 298.6 303.8 307.3 307.5 315.2 318.9 316.2 312.4
Earnings Per Share $0.09 $0.13 $0.20 $0.29 $0.45 $0.44 $0.59 $0.63 $0.91 $1.34 $0.63 $0.55
Dividends Paid Preferred 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dividends Paid - Common 0.0 5.3 8.3 9.8 11.9 15.0 18.3 22.1 28.0 41.2 54.0 47.0
Share Price, Fiscal Year Close $2.36 $3.61 $5.50 $8.25 $7.50 $12.94 $15.08 $33.63 $63.94 $44.22 $31.43 $30.87
Cash Flow Statement
Net Income 25 36.4 56.8 84.7 134 134.4 180.9 194.3 287.9 427.5 197.6 170.6
+Depreciation and Amortization 4.5 5.8 6.3 8.6 10.3 12.4 20.1 22 25 35.8 46.3 33.5
-Capital Expenditure 9.8 7.6 16.2 22.1 70.4 21.9 24.4 39.1 80.3 127.9 17.9 9.8
-Working Capital Investments 7.2 2.6 6.8 -4.5 -9.1 21.2 -7.4 -9.6 -26.6 19.2 42 14.9
+Tax Adjustmentb 6.4 2.8 6.1 6.2 11.3 25.3 58.6 54.6 102.9 115.5 55.2 0.7
Operating Cash Flow 19 34.8 46.3 81.8 94.3 129.1 242.6 241.3 362 431.7 239.3 180.1
+Stock Issuance 11.7 9.1 13.7 7.6 12.7 18.5 26.6 38.3 54.8 52.7 39.3 27.4
-Stock Purchases 0.7 1.2 1.3 6.1 22.9 11.6 56.5 108.7 0 69.8 221.6 165.7
-Dividends Paid 0 5.3 8.3 9.8 11.9 15 18.3 22.1 28 41.2 54 47
-Other Itemsc 0 4.7 1.5 0 0 0 0 0 0 0 0 -18.4
Net Cash Flow 30 32.6 48.9 73.4 72.3 121 194.5 148.8 388.9 373.4 3 13.2
Cash and Short-Term Investments 95.3 127.9 176.8 250.2 322.5 443.4 637.9 786.7 1,175.60 1,549.00 1,552.00 1,565.20

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!