Consider the information for AGL provided in the two tables below and answer the following questions. (Note:
Question:
Consider the information for AGL provided in the two tables below and answer the following questions. (Note: numbers in red are negative)
Balance Sheet $'m | 2021 | 2020 |
Cash | 88 | 141 |
Receivables | 1,889 | 1,571 |
Inventory | 418 | 400 |
Other assets | 1,280 | 1,010 |
Total Current Assets | 3,675 | 3,122 |
|
|
|
Inventory | 46 | 59 |
Financial Assets & Inevestments | 950 | 688 |
Plant | 6,283 | 6,640 |
Intangibles | 3,302 | 3,638 |
Other assets | 1,194 | 460 |
Total Non-Current Assets | 11,775 | 11,485 |
|
|
|
Total Assets | 15,450 | 14,607 |
|
|
|
Trade payables | 1,838 | 1,351 |
Borrowings | 305 | 38 |
Other liabilities | 832 | 999 |
Total Current Liabilities | 2,975 | 2,388 |
|
|
|
Debt | 2,880 | 3,070 |
Other liabilities | 4,089 | 1,177 |
Total non-current liabilities | 6,969 | 4,247 |
|
|
|
Total Liabilities | 9,944 | 6,635 |
|
|
|
Net Assets | 5,506 | 7,972 |
|
|
|
Issued Capital | 5,601 | 5,603 |
Reserves | 20 | (80) |
Retained earnings | (115) | 2,449 |
Total Equity | 5,506 | 7,972 |
P&L $'m | 2021 | 2020 |
Revenue | 10,942 | 12,160 |
Other income | 130 | 0 |
Expenses | (12,798) | (9,864) |
EBITDA | (1,726) | 2,313 |
Depreciation & Amortisation | (707) | (720) |
EBIT | (2,433) | 1,593 |
Interest | (224) | (179) |
NPBT | (2,657) | 1,414 |
Tax | 599 | (407) |
Net Profit After Tax | (2,058) | 1,007 |
Required
- 1) To 2 decimal places calculate the current ratio for AGL in 2021
- 2) In percentage terms and to 2 decimal places calculate the debt to equity ratio for AGL for 2021
- 3) Calculate the net profit margin for AGL in 2021 in percentage terms to 2 decimal places
- 4) Calculate the return on assets for AGL over 2021 in percentage terms to 2 decimal places
- 5) Calculate the return on equity for AGL over 2021 in percentage terms to 2 decimal places
6) Calculate the days receivable for AGL over 2021 in percentrage terms to 2 decimal places
Understanding Financial Statements
ISBN: 978-0133874037
11th edition
Authors: Lyn Fraser, Aileen Ormiston