Question: Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 18 percent. Project A:
| Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 18 percent. |
| Project A: | Nagano NP-30. |
| Professional clubs that will take an initial investment of $620,000 at Time 0. | |
| Next five years (Years 15) of sales will generate a consistent cash flow of $255,000 per year. | |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Project B: | Nagano NX-20. |
| High-end amateur clubs that will take an initial investment of $570,000 at Time 0. | |
| Cash flow at Year 1 is $170,000. In each subsequent year cash flow will grow at 10 percent per year. | |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Year | NP-30 | NX-20 | ||||
| 0 | $ | 620,000 | $ | 570,000 | ||
| 1 | 255,000 | 170,000 | ||||
| 2 | 255,000 | 187,000 | ||||
| 3 | 255,000 | 205,700 | ||||
| 4 | 255,000 | 226,270 | ||||
| 5 | 255,000 | 248,897 | ||||
| Complete the following table: (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places, e.g., 32.161, and other answers to 2 decimal places, e.g., 32.16. Enter your IRR answers as a percent.) |
| NP-30 | NX-20 | ||||||
| Payback | years | years | |||||
| IRR | % | % | |||||
| PI | |||||||
| NPV | $ | $ | |||||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
