Question: Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. Project A:
| Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. |
| Project A: | Nagano NP-30. |
| Professional clubs that will take an initial investment of $750,000 at Time 0. | |
| Next five years (Years 15) of sales will generate a consistent cash flow of $350,000 per year. | |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Project B: | Nagano NX-20. |
| High-end amateur clubs that will take an initial investment of $1,000,000 at Time 0. | |
| Cash flow at Year 1 is $300,000. In each subsequent year cash flow will grow at 10 percent per year. | |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Year | NP-30 | NX-20 | ||||
| 0 | $ | 750,000 | $ | 1,000,000 | ||
| 1 | 350,000 | 300,000 | ||||
| 2 | 350,000 | 330,000 | ||||
| 3 | 350,000 | 363,000 | ||||
| 4 | 350,000 | 399,300 | ||||
| 5 | 350,000 | 439,230 | ||||
| Complete the following table: (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places, e.g., 32.161, and other answers to 2 decimal places, e.g., 32.16. Enter your IRR answers as a percent.) |
| NP-30 | NX-20 | ||||
| Payback | years | years | |||
| IRR | % | % | |||
| PI | |||||
| NPV | $ | $ | |||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
