Question: Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. Project A:
| Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. |
| Project A: | Nagano NP-30. |
|
| Professional clubs that will take an initial investment of $610,000 at Time 0. |
|
| Next five years (Years 15) of sales will generate a consistent cash flow of $245,000 per year. |
|
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Project B: | Nagano NX-20. |
|
| High-end amateur clubs that will take an initial investment of $530,000 at Time 0. |
|
| Cash flow at Year 1 is $160,000. In each subsequent year cash flow will grow at 10 percent per year. |
|
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
| Year | NP-30 | NX-20 | ||||
| 0 | $ | 610,000 |
| $ | 530,000 |
|
| 1 |
| 245,000 |
|
| 160,000 |
|
| 2 |
| 245,000 |
|
| 176,000 |
|
| 3 |
| 245,000 |
|
| 193,600 |
|
| 4 |
| 245,000 |
|
| 212,960 |
|
| 5 |
| 245,000 |
|
| 234,256 |
|
| Complete the following table: (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places, e.g., 32.161, and other answers to 2 decimal places, e.g., 32.16. Enter your IRR answers as a percent.) |
|
| NP-30 |
| NX-20 | ||
| Payback | years |
| years | ||
| IRR | % |
| % | ||
| PI |
|
|
| ||
| NPV | $ |
|
| $ |
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
