Consider two mutually exclusive R&D projects that ADM is considering. Assume the discount rate for ADM is 12 percent.

Project A:Server CPU .13 micron processing projectBy shrinking the die size to .13 micron, ADM will be able to offer server CPU chips with lower power consumption and heat generation, meaning faster CPUs.

Project B:New telecom chip projectEntry into this industry will require introduction of a new chip for cell phones. The know-how will require a large amount of up-front capital, but success of the project will lead to large cash flows later on.

Year Project A Project B

0 -$735,000 -$943,000

1 346,000 261,000

2 364,000 369,000

3 258,000 366,000

4 183,000 419,000

5 126,000 504,000

Complete the following table:(Do not round intermediate calculations. Enter the IRR as a percent.Round your profitability index (PI) answers to 3 decimal places (e.g., 32.161) and other answers to 2 decimal places (e.g., 32.16).)

Project A NPV$____$IRR______%PI______

Project B NPV$____$IRR______%PI______

What is the incremental IRR of investing in the larger project?(Do not round intermediate calculations. Enter your answer as a percent and round your answer to 2 decimal places (e.g., 32.16).)

Incremental IRR_______%