Question: Consolidated Balance Sheets - USD ($) $ in Millions Oct. 29, 2023 Jan. 29, 2023 Current assets: Cash and cash equivalents $ 2,058 $ 2,757

Consolidated Balance Sheets - USD ($) $ in MillionsOct. 29, 2023Jan. 29, 2023
Current assets:
Cash and cash equivalents$ 2,058$ 2,757
Receivables, net3,9323,317
Merchandise inventories22,80524,886
Other current assets1,8871,511
Total current assets30,68232,471
Net property and equipment25,73525,631
Operating lease right-of-use assets7,0716,941
Goodwill7,9377,444
Other assets4,1523,958
Total assets75,57776,445
Current liabilities:
Accounts payable11,47811,443
Accrued salaries and related expenses2,0341,991
Sales taxes payable590528
Deferred revenue2,7843,064
Income taxes payable30450
Current installments of long-term debt1,3621,231
Current operating lease liabilities1,026945
Other accrued expenses3,9943,858
Total current liabilities23,57223,110
Long-term debt, excluding current installments40,56741,962
Long-term operating lease liabilities6,3006,226
Deferred income taxes7531,019
Other long-term liabilities2,9552,566
Total liabilities74,14774,883
Contingencies (Note 8)
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,796 shares at October29, 2023 and 1,794 shares at January29, 2023; outstanding: 996 shares at October29, 2023 and 1,016 shares at January29, 20239090
Paid-in capital12,92712,592
Retained earnings82,93476,896
Accumulated other comprehensive loss(662)(718)
Treasury stock, at cost, 800 shares at October29, 2023 and 778 shares at January29, 2023(93,859)(87,298)
Total stockholders' equity1,4301,562
Total liabilities and stockholders' equity$ 75,577$ 76,445
Consolidated Balance Sheets (Parenthetical) - $ / shares shares in MillionsOct. 29, 2023Jan. 29, 2023
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)$ 0.05$ 0.05
Common stock, authorized (in shares)10,00010,000
Common stock, issued (in shares)1,7961,794
Common stock, outstanding (in shares)9961,016
Treasury stock (in shares)800778
Consolidated Statements of Earnings - USD ($) shares in Millions, $ in Millions3 Months Ended9 Months Ended
Oct. 29, 2023Oct. 30, 2022Oct. 29, 2023Oct. 30, 2022
Income Statement [Abstract]
Net sales$ 37,710$ 38,872$ 117,883$ 121,572
Cost of sales24,97225,64878,43180,720
Gross profit12,73813,22439,45240,852
Operating expenses:
Selling, general and administrative6,6496,46819,91919,735
Depreciation and amortization6836081,9871,830
Total operating expenses7,3327,07621,90621,565
Operating income5,4066,14817,54619,287
Interest and other (income) expense:
Interest income and other, net(49)(7)(123)(12)
Interest expense4874131,4301,166
Interest and other, net4384061,3071,154
Earnings before provision for income taxes4,9685,74216,23918,133
Provision for income taxes1,1581,4033,8974,390
Net earnings$ 3,810$ 4,339$ 12,342$ 13,743
Basic weighted average common shares (in shares)9961,0201,0021,024
Basic earnings per share (in dollars per share)$ 3.83$ 4.25$ 12.32$ 13.42
Diluted weighted average common shares (in shares)9991,0231,0051,028
Diluted earnings per share (in dollars per share)$ 3.81$ 4.24$ 12.28$ 13.37
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions3 Months Ended9 Months Ended
Oct. 29, 2023Oct. 30, 2022Oct. 29, 2023Oct. 30, 2022
Statement of Comprehensive Income [Abstract]
Net earnings$ 3,810$ 4,339$ 12,342$ 13,743
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments(196)(187)51(158)
Cash flow hedges1356
Total other comprehensive income (loss), net of tax(195)(184)56(152)
Comprehensive income$ 3,615$ 4,155$ 12,398$ 13,591
Consolidated Statements of Stockholders' Equity - USD ($) $ in MillionsTotalCommon StockPaid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Treasury Stock
Balance at beginning of period at Jan. 30, 2022$ 90$ 12,132$ 67,580$ (704)$ (80,794)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Shares issued under employee stock plans, net0(21)
Stock-based compensation expense274
Net earnings$ 13,74313,743
Cash dividends(5,856)
Foreign currency translation adjustments, net of tax(158)(158)
Cash flow hedges, net of tax66
Repurchases of common stock(4,994)(4,994)
Balance at end of period at Oct. 30, 20221,2989012,38575,467(856)(85,788)
Balance at beginning of period at Jul. 31, 20229012,30973,074(672)(84,564)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Shares issued under employee stock plans, net0(2)
Stock-based compensation expense78
Net earnings4,3394,339
Cash dividends(1,946)
Foreign currency translation adjustments, net of tax(187)(187)
Cash flow hedges, net of tax33
Repurchases of common stock(1,224)(1,224)
Balance at end of period at Oct. 30, 20221,2989012,38575,467(856)(85,788)
Balance at beginning of period at Jan. 29, 20231,5629012,59276,896(718)(87,298)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Shares issued under employee stock plans, net046
Stock-based compensation expense289
Net earnings12,34212,342
Cash dividends(6,304)
Foreign currency translation adjustments, net of tax5151
Cash flow hedges, net of tax55
Repurchases of common stock(6,561)(6,561)
Balance at end of period at Oct. 29, 20231,4309012,92782,934(662)(93,859)
Balance at beginning of period at Jul. 30, 20239012,84281,213(467)(92,343)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Shares issued under employee stock plans, net011
Stock-based compensation expense74
Net earnings3,8103,810
Cash dividends(2,089)
Foreign currency translation adjustments, net of tax(196)(196)
Cash flow hedges, net of tax11
Repurchases of common stock(1,516)(1,516)
Balance at end of period at Oct. 29, 2023$ 1,430$ 90$ 12,927$ 82,934$ (662)$ (93,859)
Consolidated Balance Sheets - USD ($) $ inConsolidated Balance Sheets - USD ($) $ in
Return on Total Assets Average Investment = ( (Initial Cost+Residual Value Net Income + Interest Expense Average Total Assets Average Rate of Return = ( Average Annual Income Average Investment Return on Common Stockholders' Equity WACC = (8% x coe%) + (d% x (cod% x (1 - tax rate))) + (ps% x cops%) Net Income - Dividends Average Total Stockholder Equity Present Value =1 (1+r) Earnings per Share of Common Sock NPV = (initial cost of project-present value adjust cash outflow) Net Income - Dividends Shares of Common Outstanding Stock Definitions and Synonymous Terms: Price Earnings Ratio Net income = Net profitet loss: Net income (NI) is also called net earnings. * Market Price per Share of Common Stock Earnings per Share of Common Stock Accounts receivable is also referred to as receivables net. *Market Price per Share of Common Stock can be found by looking at the historical value at the time the A dividend is a reward paid to the shareholders for their investment in a company's equity, and 10-Q ends. it usually originates from the company's net profits. Dividends per Share Quick assets: Cash and cash equivalents are the most liquid current asset items included in Dividends on Common Stock quick assets, while marketable securities and accounts receivable are also considered to be quick assets. Quick assets exclude inventories. Shares of Common Outstanding Stock Dividends Yield Fixed assets (net): The term fixed assets refers to a long-term, tangible piece of property or equipment that a firm owns and uses in its operations to generate income. Dividends on Common Stock * Market Price per Share of Common Stock Cost of goods sold is also referred to as cost of sales. *Market Price per Share of Common Stock can be found by looking at the historical value at the time the Weighted Average Cost of Capital Components: 10-Q ends. Equity is the amount of equity (e%) COE is the cost of equity (coe%) Debt is the amount of debt (d%) COD is the cost of debt (cod%) PS is the amount of preferred stock (ps%) COPS is the cost of preferred stock (cops%)NWM3 Task 1 Number of Days' Sales in Inventory C928 Financial Formula Sheet Average Inventory Average Daily Cost of Goods Sold Where Analyzing Liquidity Working Capital Average Daily Cost of Goods Sold _ Cost of Goods Sold 365 Days = Current Assets - Current Liabilities Current Ratio Analyzing Solvency Current Assets Ratio of Fixed Assets to Long-Term Liabilities Current Liabilities Fixed Assets (net) Quick Ratio Long - Term Liabilities Quick Assets Current Liabilities Ratio of Liabilities to Stockholders' Equity Accounts Receivable Turnover Total Liabilities Sales Total Stockholders' Equity Average Accounts Receivable Times Interest Earned Number of Days' Sales in Receivables Income Before Income Tax Expense + Interest Expense Average Accounts Receivable Interest Expense Average Daily Sales Where Analyzing Profitability Average Daily Sales = = Sales 365 Days Asset Turnover Inventory Turnover Sales Average Total Assets (excluding long - term investments) Cost of Goods Sold Average Inventory

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!