Constant Growth Model			P=D1/(K-g)
	Example 1	Example 2	Example 3	Example 4	Example 5	Example 6
D1	2.05	4.1	1.25	2.15	6.35	2.25
K	11%	15%	8%	18%	12%	13%
g	9%	10%	5%	10%	5%	8%
P=	0.041	0.205	0.0375	0.172	0.4445	0.1125
Calculating D1 =		(1+g) * D0
D0	2.25	3.75	1.25	1.5	4.25	2
D1	2.43	4.125	1.3125	1.65	4.4625	2.16
K	13%	15%	8%	18%	12%	13%
g	8%	10%	5%	10%	5%	8%
P=	0.1215	0.20625	0.039375	0.132	0.312375	0.108
Zero Growth Model		P=Do/K
D0	1.5	5	2
K	15%	5%	10%
P=	10	100	20
P/E Ratio Model		Stock Price = Estimated EPS x Expected P/E
EPS growth	20%	15%	10%	25%	10%
Last Years EPS	$ 2.25	$ 3.00	$ 1.75	$ 0.25	$ 4.10
Expected P/E ratio	5	20	15	10	28
Estimated EPS	?	?	?	?	?
Stock Price=	?	?	?	?	?
CAPM	RRR= RFR + (Beta x (Market Return - RFR))
Risk Free Rate	5.5%	3.5%	2.5%	4.5%	5.5%
BETA	1.30	2.00	1.25	2.50	0.75
Market Return	15%	13%	14%	11%	10%
Risk Free Rate	5.5%	3.5%	2.5%	4.5%	5.5%
RRR	17.85%	22.50%	16.88%	20.75%	17.13%

Solve for estimated EPS and stock price.