(CORPORATE FINANCE)

Compute the CFFA in two different ways using EXCEL

Balance sheet:

Current Accounts

-2009: CA = 4,400; CL = 1,500

-2008: CA = 3,500; CL = 1,200

Fixed Assets and Depreciation

-2009: NFA = 3,400; 2008: NFA = 3,100

-Depreciation Expense = 400

Long-term Debt and Equity (R.E. not given)

-2009: LTD = 4,000; Common stock & APIC = 400

-2008: LTD = 3,950; Common stock & APIC = 400

Income Statement

-EBIT = 2,000; Taxes = 300

-Interest Expense = 350; Dividends = 500

please make sure you answer on an excel cheat and kindly attach the file or link

thank you