CREATE A CASH FLOW STATEMENT FOR 2022 Sales Cost of Goods Sold Gross Profit Selling and G&A
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation EBIT Interest Expense Earnings Before Taxes Taxes Net Income Notes: Tax Rate Shares Outstanding Earnings per Share Dividends per Share Addition to RE per Share 2022 12,355,140 10,347,829 2,007,311 1,103,464 109,480 199,578 594,790 318,710 276,079 99,427 176,652 36% 75,000 $2.36 $0.32 $2.03 2021 11,521,253 9,733,623 1,787,630 970,699 90,160 257,669 469,102 200,997 268,105 98,663 169,443 37.50% 65,000 $2.61 $0.20 $2.41 Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation EBIT Interest Expense Earnings Before Taxes Taxes Net Income Notes: Tax Rate Shares Outstanding Earnings per Share Dividends per Share Addition to RE per Share 2022 12,355,140 10,347,829 2,007,311 1,103,464 109,480 199,578 594,790 318,710 276,079 99,427 176,652 36% 75,000 $2.36 $0.32 $2.03 2021 11,521,253 9,733,623 1,787,630 970,699 90,160 257,669 469,102 200,997 268,105 98,663 169,443 37.50% 65,000 $2.61 $0.20 $2.41
Expert Answer:
Answer rating: 100% (QA)
Cash Flow Statement for 2022 Amount Operating Activities Net Income 17665200 Add Depr... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
1. a) Fill in the missing numbers in the inventory schedule using the weighted-average cost inventory valuation method. This company uses the perpetual inventory system. Do not enter dollar signs or...
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
A company decided to manufacture computer accessories at their production facilities. They have well facilitated and equipped production plant in 3 areas. They want to analyze meticulously where...
-
Accounts Receivable AED 5,000 Accounts Payable 15,000 Advertising Expense 2,000 16,500 Building Cash Common Stock 50,000 Dividends 1,200 Equipment 2,000 Land 70,000 Notes Payable 60,000 3,400 Office...
-
The City of Sweetwater maintains an Employees Retirement Fund, a singleemployer, defined benefit plan that provides annuity and disability benefits. The fund is financed by actuarially determined...
-
Is it possible that an organic molecule contains a quaternary hydrogen atom?
-
1. Working in small groups, complete the Pay Raise Worksheet. 2. After the class reconvenes, group spokespersons present group findings. Pay Raise Worksheet April Knepper is the new supervisor of an...
-
Goodwill Impairment Presented below is net asset information related to the Mischa Division of Santana, Inc. The purpose of the Mischa division is to develop a nuclear-powered aircraft. If...
-
The adjusted trial balance for Chiara Company as of December 31 follows. Cash Accounts receivable Interest receivable Debit $ 30,000 Credit 52,000 18,000 nt ok Notes receivable (due in 90 days)...
-
Consider the equilibrium NO 2 (g) NO(g) + 1/2O 2 (g). One mole of NO 2 (g) is placed in a vessel and allowed to come to equilibrium at a total pressure of 1 bar. An analysis of the contents of the...
-
Due to fall in demand, of the above products, the company has a plan to diversify and make product C using 40% capacity. It has been estimated that for C direct material and direct labour will be...
-
What is Time Complexity of the below pseudo code: Function DFS (head): curr = head count = 0; while (curr != None && curr.visited == False): count++; if (curr.1Child != None && curr.lChild.visited ==...
-
Use the assignment method for loading.
-
Use and interpret Gantt charts.
-
Do sensitivity analysis on the solution to a linear programming problem.
-
One of the social trends identified in the chapter is the increasing number of people going back to school or retraining for new jobs. Propose a business idea, which isnt a near duplicate of an idea...
-
Q1: Simplified and remove the negative exponent 2 2 x y 4xy Q2: Simplified the equation log0 8/23 - log0 2/3 + log, 05 log0 2 10 + logio 54/3
-
(8%) Problem 6: A student attaches a f= 3.5 kHz oscillator to one end of a metal rail of length L = 25 m. The student turns on the oscillator and uses a piezoelectric gauge at the other end to...
-
Boeing sold a 787 aircraft to American Airlines on January 1, Year 4. The sales agreement required American Airlines to pay $10 million immediately and $10 million on December 31 of each year for 20...
-
Identify the types of firm-specific factors that increase a firm's non diversifiable risk (systematic risk). Identify the types of firm-specific factors that increase a firm's diversifiable risk...
-
AK Steel is an integrated manufacturer of high-quality steel and steel products in capital intensive steel mills. AK Steel produces flat-rolled carbon, stainless and electrical steel products, and...
-
Reconsider Problem 18. Management has decided that the $5 million raised through stock should be split between common stock and preferred stock. Common stock will be used to raise $3,000,000 and...
-
Repeat Problem 23 assuming that the stock price is growing at 3 percent per year. Data from problem 23 Lahoma Enterprises, Inc., needs $15 million to finance a major product development. The project...
-
Repeat Problem 23 assuming the stock offering will be preferred stock rather than common stock. The preferred stock will sell for $120/share, pay a $9 annual dividend, and have a cost of selling of...
Study smarter with the SolutionInn App