Create cash flow statement for 2018 using the balance statements from 2017 and 2018 Income statement 2018 numbers are Net income 1,000.00 Depreciation 683.00.

   

Transcribed Image Text:

Cash Balance Sheet (Blazer) Current Assets Accounts receivable Inventory Short-term investments Other current assets Total current assets= Fixed Assets 2017 2018 $ 2,240.00 $ 1,101.00 $ 1,347.00 $ 1,049.00 $ 4,864.00 $ 5,209.00 $ 1,681.00 $ 2,032.00 $ 384.00 $ 438.00 $10,516.00 $ 9,829.00 Property plant and equipment Other Assets Goodwill Total other fixed assets= Total Assets $ 2,293.00 $ 2,421.00 $ 622.00 $ 374.00 $ 425.00 $ 425.00 $3,340.00 $ 3,220.00 $13,856.00 $13,049.00 Cash Balance Sheet (Blazer) Current Assets Accounts receivable Inventory Short-term investments Other current assets Total current assets= Fixed Assets 2017 2018 $ 2,240.00 $ 1,101.00 $ 1,347.00 $ 1,049.00 $ 4,864.00 $ 5,209.00 $ 1,681.00 $ 2,032.00 $ 384.00 $ 438.00 $10,516.00 $ 9,829.00 Property plant and equipment Other Assets Goodwill Total other fixed assets= Total Assets $ 2,293.00 $ 2,421.00 $ 622.00 $ 374.00 $ 425.00 $ 425.00 $3,340.00 $ 3,220.00 $13,856.00 $13,049.00